[MSPORTS] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -212.5%
YoY- -100.0%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -10 -359 -67 -50 -16 -50 -576,975 -99.93%
Tax 0 0 0 0 0 0 0 -
NP -10 -359 -67 -50 -16 -50 -576,975 -99.93%
-
NP to SH -10 -359 -67 -50 -16 -50 -576,975 -99.93%
-
Tax Rate - - - - - - - -
Total Cost 10 359 67 50 16 50 576,975 -99.93%
-
Net Worth -2,488 -2,427 -2,062 -2,062 -2,002 -2,062 -2,002 15.63%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth -2,488 -2,427 -2,062 -2,062 -2,002 -2,062 -2,002 15.63%
NOSH 606,841 606,841 606,764 606,764 606,764 606,764 606,764 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.00 -0.06 -0.01 -0.01 0.00 -0.01 -95.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0041 -0.004 -0.0034 -0.0034 -0.0033 -0.0034 -0.0033 15.61%
Adjusted Per Share Value based on latest NOSH - 606,764
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.00 -0.06 -0.01 -0.01 0.00 -0.01 -95.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0041 -0.004 -0.0034 -0.0034 -0.0033 -0.0034 -0.0033 15.61%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.015 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -910.26 -59.16 -316.97 -424.73 -1,327.30 -424.73 -146.46 239.17%
EY -0.11 -1.69 -0.32 -0.24 -0.08 -0.24 -0.68 -70.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 14/06/18 25/04/18 25/04/18 25/04/18 25/04/18 25/04/18 -
Price 0.02 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1,213.68 -59.16 -316.97 -424.73 -1,327.30 -424.73 -146.46 311.09%
EY -0.08 -1.69 -0.32 -0.24 -0.08 -0.24 -0.68 -76.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment