[HEXTAR] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2.21%
YoY- 105.55%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 143,332 139,739 162,333 162,658 153,630 138,049 112,549 17.50%
PBT 13,741 11,042 21,979 20,436 21,555 18,406 10,261 21.51%
Tax -4,319 -4,619 -5,648 -4,626 -5,080 -4,342 -3,119 24.26%
NP 9,422 6,423 16,331 15,810 16,475 14,064 7,142 20.30%
-
NP to SH 8,628 4,640 13,955 15,301 15,646 14,262 7,205 12.77%
-
Tax Rate 31.43% 41.83% 25.70% 22.64% 23.57% 23.59% 30.40% -
Total Cost 133,910 133,316 146,002 146,848 137,155 123,985 105,407 17.31%
-
Net Worth 231,824 231,435 219,486 247,307 221,640 221,832 196,562 11.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 25,715 - 13,016 - 15,658 - -
Div Payout % - 554.20% - 85.07% - 109.79% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 231,824 231,435 219,486 247,307 221,640 221,832 196,562 11.63%
NOSH 1,313,087 1,313,087 1,313,087 1,313,087 1,313,087 1,313,087 1,313,087 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.57% 4.60% 10.06% 9.72% 10.72% 10.19% 6.35% -
ROE 3.72% 2.00% 6.36% 6.19% 7.06% 6.43% 3.67% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.13 10.87 12.57 12.50 11.78 10.58 8.59 18.86%
EPS 0.67 0.36 1.08 1.18 1.20 1.09 0.55 14.07%
DPS 0.00 2.00 0.00 1.00 0.00 1.20 0.00 -
NAPS 0.18 0.18 0.17 0.19 0.17 0.17 0.15 12.93%
Adjusted Per Share Value based on latest NOSH - 1,313,087
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.64 3.55 4.12 4.13 3.90 3.50 2.86 17.45%
EPS 0.22 0.12 0.35 0.39 0.40 0.36 0.18 14.32%
DPS 0.00 0.65 0.00 0.33 0.00 0.40 0.00 -
NAPS 0.0588 0.0588 0.0557 0.0628 0.0563 0.0563 0.0499 11.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.08 2.28 1.76 1.50 1.59 1.58 1.28 -
P/RPS 18.69 20.98 14.00 12.00 13.49 14.93 14.90 16.32%
P/EPS 310.48 631.79 162.83 127.60 132.49 144.56 232.80 21.18%
EY 0.32 0.16 0.61 0.78 0.75 0.69 0.43 -17.89%
DY 0.00 0.88 0.00 0.67 0.00 0.76 0.00 -
P/NAPS 11.56 12.67 10.35 7.89 9.35 9.29 8.53 22.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 28/02/23 29/11/22 22/08/22 23/05/22 21/02/22 22/11/21 -
Price 0.675 2.23 2.35 1.62 1.70 1.69 1.48 -
P/RPS 6.07 20.52 18.69 12.96 14.43 15.97 17.23 -50.15%
P/EPS 100.76 617.94 217.42 137.81 141.66 154.63 269.18 -48.09%
EY 0.99 0.16 0.46 0.73 0.71 0.65 0.37 92.84%
DY 0.00 0.90 0.00 0.62 0.00 0.71 0.00 -
P/NAPS 3.75 12.39 13.82 8.53 10.00 9.94 9.87 -47.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment