[TAGB] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 13.05%
YoY- 62.2%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 156,289 146,315 128,047 137,170 115,379 121,410 83,105 52.18%
PBT 22,071 12,291 39,057 39,642 29,140 47,482 7,992 96.47%
Tax 12,826 -3,912 -9,373 -9,532 -2,505 -8,725 -581 -
NP 34,897 8,379 29,684 30,110 26,635 38,757 7,411 180.14%
-
NP to SH 34,897 8,379 29,684 30,110 26,635 38,757 7,411 180.14%
-
Tax Rate -58.11% 31.83% 24.00% 24.05% 8.60% 18.38% 7.27% -
Total Cost 121,392 137,936 98,363 107,060 88,744 82,653 75,694 36.89%
-
Net Worth 2,298,240 2,199,487 2,226,299 2,324,280 2,192,381 2,123,671 1,877,453 14.39%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 2,298,240 2,199,487 2,226,299 2,324,280 2,192,381 2,123,671 1,877,453 14.39%
NOSH 5,344,746 5,236,875 5,300,714 5,282,456 5,347,272 5,309,177 4,940,666 5.36%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 22.33% 5.73% 23.18% 21.95% 23.08% 31.92% 8.92% -
ROE 1.52% 0.38% 1.33% 1.30% 1.21% 1.83% 0.39% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 2.92 2.79 2.42 2.60 2.16 2.29 1.68 44.41%
EPS 0.66 0.16 0.56 0.57 0.50 0.73 0.15 167.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.44 0.41 0.40 0.38 8.56%
Adjusted Per Share Value based on latest NOSH - 5,282,456
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 2.94 2.75 2.41 2.58 2.17 2.28 1.56 52.39%
EPS 0.66 0.16 0.56 0.57 0.50 0.73 0.14 180.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.4133 0.4183 0.4368 0.412 0.3991 0.3528 14.39%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.31 0.30 0.36 0.39 0.45 0.47 0.38 -
P/RPS 10.60 10.74 14.90 15.02 20.86 20.55 22.59 -39.53%
P/EPS 47.48 187.50 64.29 68.42 90.34 64.38 253.33 -67.14%
EY 2.11 0.53 1.56 1.46 1.11 1.55 0.39 207.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.86 0.89 1.10 1.18 1.00 -19.61%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 20/03/12 23/12/11 21/09/11 29/06/11 25/03/11 14/12/10 22/09/10 -
Price 0.30 0.29 0.29 0.37 0.40 0.44 0.41 -
P/RPS 10.26 10.38 12.01 14.25 18.54 19.24 24.37 -43.73%
P/EPS 45.95 181.25 51.79 64.91 80.30 60.27 273.33 -69.44%
EY 2.18 0.55 1.93 1.54 1.25 1.66 0.37 225.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.69 0.84 0.98 1.10 1.08 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment