[TAGB] QoQ Quarter Result on 31-Jul-2010 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -60.08%
YoY- 34.55%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 137,170 115,379 121,410 83,105 91,460 80,557 89,715 32.82%
PBT 39,642 29,140 47,482 7,992 24,426 26,851 17,636 71.84%
Tax -9,532 -2,505 -8,725 -581 -5,862 -4,346 -4,248 71.64%
NP 30,110 26,635 38,757 7,411 18,564 22,505 13,388 71.91%
-
NP to SH 30,110 26,635 38,757 7,411 18,564 22,505 13,388 71.91%
-
Tax Rate 24.05% 8.60% 18.38% 7.27% 24.00% 16.19% 24.09% -
Total Cost 107,060 88,744 82,653 75,694 72,896 58,052 76,327 25.38%
-
Net Worth 2,324,280 2,192,381 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 10.93%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 2,324,280 2,192,381 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 10.93%
NOSH 5,282,456 5,347,272 5,309,177 4,940,666 4,760,000 4,788,297 3,618,378 28.78%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 21.95% 23.08% 31.92% 8.92% 20.30% 27.94% 14.92% -
ROE 1.30% 1.21% 1.83% 0.39% 1.05% 1.27% 0.67% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 2.60 2.16 2.29 1.68 1.92 1.68 2.48 3.20%
EPS 0.57 0.50 0.73 0.15 0.39 0.47 0.37 33.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.41 0.40 0.38 0.37 0.37 0.55 -13.85%
Adjusted Per Share Value based on latest NOSH - 4,940,666
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 2.58 2.17 2.28 1.56 1.72 1.51 1.69 32.68%
EPS 0.57 0.50 0.73 0.14 0.35 0.42 0.25 73.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4368 0.412 0.3991 0.3528 0.3309 0.3329 0.374 10.93%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 - -
Price 0.39 0.45 0.47 0.38 0.42 0.47 0.00 -
P/RPS 15.02 20.86 20.55 22.59 21.86 27.94 0.00 -
P/EPS 68.42 90.34 64.38 253.33 107.69 100.00 0.00 -
EY 1.46 1.11 1.55 0.39 0.93 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.18 1.00 1.14 1.27 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 25/03/11 14/12/10 22/09/10 17/06/10 17/03/10 08/12/09 -
Price 0.37 0.40 0.44 0.41 0.38 0.44 0.46 -
P/RPS 14.25 18.54 19.24 24.37 19.78 26.15 18.55 -16.16%
P/EPS 64.91 80.30 60.27 273.33 97.44 93.62 124.32 -35.23%
EY 1.54 1.25 1.66 0.37 1.03 1.07 0.80 54.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.10 1.08 1.03 1.19 0.84 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment