[YOCB] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 1.23%
YoY- -16.17%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 50,881 45,260 45,060 52,428 51,342 42,299 38,293 20.75%
PBT 8,835 6,550 5,270 8,187 7,810 6,046 2,597 125.36%
Tax -2,272 -1,694 -447 -2,510 -2,202 -1,257 -722 113.99%
NP 6,563 4,856 4,823 5,677 5,608 4,789 1,875 129.65%
-
NP to SH 6,563 4,856 4,823 5,677 5,608 4,789 1,875 129.65%
-
Tax Rate 25.72% 25.86% 8.48% 30.66% 28.19% 20.79% 27.80% -
Total Cost 44,318 40,404 40,237 46,751 45,734 37,510 36,418 13.91%
-
Net Worth 187,788 184,208 179,512 177,921 172,106 17,011,360 16,463,386 -94.86%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,198 - 3,197 3,198 3,195 - 3,196 0.04%
Div Payout % 48.73% - 66.30% 56.34% 56.98% - 170.49% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 187,788 184,208 179,512 177,921 172,106 17,011,360 16,463,386 -94.86%
NOSH 160,000 159,736 159,879 159,915 159,772 160,167 159,838 0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 12.90% 10.73% 10.70% 10.83% 10.92% 11.32% 4.90% -
ROE 3.49% 2.64% 2.69% 3.19% 3.26% 0.03% 0.01% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.82 28.33 28.18 32.78 32.13 26.41 23.96 20.71%
EPS 4.10 3.04 3.02 3.55 3.51 2.99 1.17 129.83%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 1.1743 1.1532 1.1228 1.1126 1.0772 106.21 103.00 -94.86%
Adjusted Per Share Value based on latest NOSH - 159,915
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 32.03 28.49 28.37 33.01 32.32 26.63 24.11 20.74%
EPS 4.13 3.06 3.04 3.57 3.53 3.01 1.18 129.64%
DPS 2.01 0.00 2.01 2.01 2.01 0.00 2.01 0.00%
NAPS 1.1822 1.1597 1.1301 1.1201 1.0835 107.0965 103.6467 -94.86%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.09 1.14 1.24 0.91 1.05 0.94 1.00 -
P/RPS 3.43 4.02 4.40 2.78 3.27 3.56 4.17 -12.15%
P/EPS 26.56 37.50 41.11 25.63 29.91 31.44 85.25 -53.87%
EY 3.77 2.67 2.43 3.90 3.34 3.18 1.17 117.38%
DY 1.83 0.00 1.61 2.20 1.90 0.00 2.00 -5.72%
P/NAPS 0.93 0.99 1.10 0.82 0.97 0.01 0.01 1924.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 29/11/16 25/08/16 26/05/16 25/02/16 26/11/15 27/08/15 -
Price 1.11 1.20 1.11 1.07 0.94 0.995 0.865 -
P/RPS 3.49 4.24 3.94 3.26 2.93 3.77 3.61 -2.21%
P/EPS 27.05 39.47 36.80 30.14 26.78 33.28 73.74 -48.60%
EY 3.70 2.53 2.72 3.32 3.73 3.01 1.36 94.29%
DY 1.80 0.00 1.80 1.87 2.13 0.00 2.31 -15.25%
P/NAPS 0.95 1.04 0.99 0.96 0.87 0.01 0.01 1953.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment