[YOCB] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 0.68%
YoY- 1.4%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 46,110 46,338 50,881 45,260 45,060 52,428 51,342 -6.92%
PBT 5,403 9,477 8,835 6,550 5,270 8,187 7,810 -21.79%
Tax -1,078 -2,476 -2,272 -1,694 -447 -2,510 -2,202 -37.91%
NP 4,325 7,001 6,563 4,856 4,823 5,677 5,608 -15.91%
-
NP to SH 4,325 7,001 6,563 4,856 4,823 5,677 5,608 -15.91%
-
Tax Rate 19.95% 26.13% 25.72% 25.86% 8.48% 30.66% 28.19% -
Total Cost 41,785 39,337 44,318 40,404 40,237 46,751 45,734 -5.84%
-
Net Worth 195,911 194,792 187,788 184,208 179,512 177,921 172,106 9.02%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,797 3,198 3,198 - 3,197 3,198 3,195 31.15%
Div Payout % 110.92% 45.68% 48.73% - 66.30% 56.34% 56.98% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 195,911 194,792 187,788 184,208 179,512 177,921 172,106 9.02%
NOSH 160,000 160,000 160,000 159,736 159,879 159,915 159,772 0.09%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.38% 15.11% 12.90% 10.73% 10.70% 10.83% 10.92% -
ROE 2.21% 3.59% 3.49% 2.64% 2.69% 3.19% 3.26% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.83 28.98 31.82 28.33 28.18 32.78 32.13 -6.97%
EPS 2.70 4.38 4.10 3.04 3.02 3.55 3.51 -16.06%
DPS 3.00 2.00 2.00 0.00 2.00 2.00 2.00 31.06%
NAPS 1.2251 1.2181 1.1743 1.1532 1.1228 1.1126 1.0772 8.96%
Adjusted Per Share Value based on latest NOSH - 159,736
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.82 28.96 31.80 28.29 28.16 32.77 32.09 -6.92%
EPS 2.70 4.38 4.10 3.03 3.01 3.55 3.51 -16.06%
DPS 3.00 2.00 2.00 0.00 2.00 2.00 2.00 31.06%
NAPS 1.2244 1.2175 1.1737 1.1513 1.122 1.112 1.0757 9.02%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.35 1.13 1.09 1.14 1.24 0.91 1.05 -
P/RPS 4.68 3.90 3.43 4.02 4.40 2.78 3.27 27.02%
P/EPS 49.92 25.81 26.56 37.50 41.11 25.63 29.91 40.74%
EY 2.00 3.87 3.77 2.67 2.43 3.90 3.34 -28.97%
DY 2.22 1.77 1.83 0.00 1.61 2.20 1.90 10.94%
P/NAPS 1.10 0.93 0.93 0.99 1.10 0.82 0.97 8.75%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 25/05/17 23/02/17 29/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.49 1.26 1.11 1.20 1.11 1.07 0.94 -
P/RPS 5.17 4.35 3.49 4.24 3.94 3.26 2.93 46.07%
P/EPS 55.09 28.78 27.05 39.47 36.80 30.14 26.78 61.82%
EY 1.82 3.47 3.70 2.53 2.72 3.32 3.73 -38.04%
DY 2.01 1.59 1.80 0.00 1.80 1.87 2.13 -3.79%
P/NAPS 1.22 1.03 0.95 1.04 0.99 0.96 0.87 25.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment