[HOMERIZ] QoQ Quarter Result on 31-May-2024 [#3]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
26-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- -1.63%
YoY- 46.37%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 61,879 57,571 53,760 46,018 37,883 39,802 38,940 36.13%
PBT 12,034 11,439 12,298 10,408 7,702 6,869 8,408 26.97%
Tax -2,946 -2,200 -3,250 -2,500 -1,493 -1,300 -2,100 25.29%
NP 9,088 9,239 9,048 7,908 6,209 5,569 6,308 27.53%
-
NP to SH 9,088 9,239 9,048 7,908 6,209 5,569 6,308 27.53%
-
Tax Rate 24.48% 19.23% 26.43% 24.02% 19.38% 18.93% 24.98% -
Total Cost 52,791 48,332 44,712 38,110 31,674 34,233 32,632 37.76%
-
Net Worth 301,387 291,844 291,840 282,575 273,310 268,678 264,045 9.21%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - 7,411 - - - -
Div Payout % - - - 93.73% - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 301,387 291,844 291,840 282,575 273,310 268,678 264,045 9.21%
NOSH 463,673 463,244 463,239 463,238 463,238 463,238 463,238 0.06%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 14.69% 16.05% 16.83% 17.18% 16.39% 13.99% 16.20% -
ROE 3.02% 3.17% 3.10% 2.80% 2.27% 2.07% 2.39% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 13.35 12.43 11.61 9.93 8.18 8.59 8.41 36.04%
EPS 1.96 1.99 1.95 1.71 1.34 1.20 1.36 27.56%
DPS 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.63 0.61 0.59 0.58 0.57 9.14%
Adjusted Per Share Value based on latest NOSH - 463,673
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 13.35 12.42 11.59 9.92 8.17 8.58 8.40 36.14%
EPS 1.96 1.99 1.95 1.71 1.34 1.20 1.36 27.56%
DPS 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
NAPS 0.65 0.6294 0.6294 0.6094 0.5894 0.5795 0.5695 9.20%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.58 0.535 0.51 0.48 0.46 0.505 0.52 -
P/RPS 4.35 4.30 4.39 4.83 5.62 5.88 6.19 -20.93%
P/EPS 29.59 26.82 26.11 28.12 34.32 42.01 38.19 -15.62%
EY 3.38 3.73 3.83 3.56 2.91 2.38 2.62 18.48%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.81 0.79 0.78 0.87 0.91 -1.46%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 26/07/24 26/04/24 22/01/24 27/10/23 28/07/23 14/04/23 17/01/23 -
Price 0.585 0.56 0.52 0.52 0.475 0.50 0.55 -
P/RPS 4.38 4.51 4.48 5.23 5.81 5.82 6.54 -23.43%
P/EPS 29.85 28.08 26.62 30.46 35.44 41.59 40.39 -18.24%
EY 3.35 3.56 3.76 3.28 2.82 2.40 2.48 22.17%
DY 0.00 0.00 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.83 0.85 0.81 0.86 0.96 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment