[HOMERIZ] QoQ TTM Result on 31-May-2024 [#3]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
26-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- 8.88%
YoY- 21.47%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 219,228 195,232 177,463 162,643 167,765 194,580 223,698 -1.33%
PBT 46,179 41,847 37,277 33,387 36,101 44,118 51,092 -6.51%
Tax -10,896 -9,443 -8,543 -7,393 -7,055 -10,062 -12,262 -7.56%
NP 35,283 32,404 28,734 25,994 29,046 34,056 38,830 -6.18%
-
NP to SH 35,283 32,404 28,734 25,994 29,046 34,056 38,830 -6.18%
-
Tax Rate 23.60% 22.57% 22.92% 22.14% 19.54% 22.81% 24.00% -
Total Cost 183,945 162,828 148,729 136,649 138,719 160,524 184,868 -0.33%
-
Net Worth 301,387 291,844 291,840 282,575 273,310 268,678 264,045 9.21%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 7,411 7,411 7,411 7,411 4,542 8,772 8,772 -10.62%
Div Payout % 21.01% 22.87% 25.79% 28.51% 15.64% 25.76% 22.59% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 301,387 291,844 291,840 282,575 273,310 268,678 264,045 9.21%
NOSH 463,673 463,244 463,239 463,238 463,238 463,238 463,238 0.06%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 16.09% 16.60% 16.19% 15.98% 17.31% 17.50% 17.36% -
ROE 11.71% 11.10% 9.85% 9.20% 10.63% 12.68% 14.71% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 47.28 42.14 38.31 35.11 36.22 42.00 48.29 -1.39%
EPS 7.61 7.00 6.20 5.61 6.27 7.35 8.38 -6.21%
DPS 1.60 1.60 1.60 1.60 1.00 1.89 1.89 -10.50%
NAPS 0.65 0.63 0.63 0.61 0.59 0.58 0.57 9.14%
Adjusted Per Share Value based on latest NOSH - 463,673
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 47.28 42.11 38.27 35.08 36.18 41.96 48.24 -1.32%
EPS 7.61 6.99 6.20 5.61 6.26 7.34 8.37 -6.14%
DPS 1.60 1.60 1.60 1.60 0.98 1.89 1.89 -10.50%
NAPS 0.65 0.6294 0.6294 0.6094 0.5894 0.5795 0.5695 9.20%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.58 0.535 0.51 0.48 0.46 0.505 0.52 -
P/RPS 1.23 1.27 1.33 1.37 1.27 1.20 1.08 9.04%
P/EPS 7.62 7.65 8.22 8.55 7.34 6.87 6.20 14.72%
EY 13.12 13.07 12.16 11.69 13.63 14.56 16.12 -12.81%
DY 2.76 2.99 3.14 3.33 2.17 3.75 3.64 -16.83%
P/NAPS 0.89 0.85 0.81 0.79 0.78 0.87 0.91 -1.46%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 26/07/24 26/04/24 22/01/24 27/10/23 28/07/23 14/04/23 17/01/23 -
Price 0.585 0.56 0.52 0.52 0.475 0.50 0.55 -
P/RPS 1.24 1.33 1.36 1.48 1.31 1.19 1.14 5.76%
P/EPS 7.69 8.01 8.38 9.27 7.58 6.80 6.56 11.16%
EY 13.01 12.49 11.93 10.79 13.20 14.70 15.24 -10.00%
DY 2.74 2.86 3.08 3.08 2.11 3.79 3.44 -14.06%
P/NAPS 0.90 0.89 0.83 0.85 0.81 0.86 0.96 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment