[SEB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -91.2%
YoY- -95.85%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 18,676 16,489 22,710 11,678 9,880 6,352 17,053 6.26%
PBT 1,319 150 3,321 108 946 -262 3,997 -52.34%
Tax -305 -13 -681 -30 -196 -1 -931 -52.57%
NP 1,014 137 2,640 78 750 -263 3,066 -52.27%
-
NP to SH 1,006 124 2,585 67 761 -266 2,935 -51.11%
-
Tax Rate 23.12% 8.67% 20.51% 27.78% 20.72% - 23.29% -
Total Cost 17,662 16,352 20,070 11,600 9,130 6,615 13,987 16.87%
-
Net Worth 56,687 54,249 56,021 56,112 48,100 37,481 3,452,423 -93.58%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 7 - - - - - -
Div Payout % - 6.25% - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 56,687 54,249 56,021 56,112 48,100 37,481 3,452,423 -93.58%
NOSH 79,841 77,500 80,030 83,750 71,792 60,454 79,972 -0.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.43% 0.83% 11.62% 0.67% 7.59% -4.14% 17.98% -
ROE 1.77% 0.23% 4.61% 0.12% 1.58% -0.71% 0.09% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.39 21.28 28.38 13.94 13.76 10.51 21.32 6.39%
EPS 1.26 0.16 3.23 0.08 1.06 -0.44 3.67 -51.06%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.67 0.67 0.62 43.17 -93.58%
Adjusted Per Share Value based on latest NOSH - 83,750
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.35 20.61 28.39 14.60 12.35 7.94 21.32 6.26%
EPS 1.26 0.16 3.23 0.08 0.95 -0.33 3.67 -51.06%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7086 0.6781 0.7003 0.7014 0.6013 0.4685 43.1553 -93.58%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 - - -
Price 0.50 0.56 0.62 0.63 0.65 0.00 0.00 -
P/RPS 2.14 2.63 2.18 4.52 4.72 0.00 0.00 -
P/EPS 39.68 350.00 19.20 787.50 61.32 0.00 0.00 -
EY 2.52 0.29 5.21 0.13 1.63 0.00 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.89 0.94 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/11 18/05/11 17/02/11 18/11/10 16/08/10 24/05/10 - -
Price 0.45 0.565 0.61 0.65 0.69 0.73 0.00 -
P/RPS 1.92 2.66 2.15 4.66 5.01 6.95 0.00 -
P/EPS 35.71 353.13 18.89 812.50 65.09 -165.91 0.00 -
EY 2.80 0.28 5.30 0.12 1.54 -0.60 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.81 0.87 0.97 1.03 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment