[SEB] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -91.2%
YoY- -95.85%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 26,465 30,555 19,241 11,678 15,981 13.43%
PBT 1,873 2,857 1,608 108 2,150 -3.38%
Tax -498 -625 -333 -30 -487 0.55%
NP 1,375 2,232 1,275 78 1,663 -4.63%
-
NP to SH 1,464 2,100 1,350 67 1,613 -2.39%
-
Tax Rate 26.59% 21.88% 20.71% 27.78% 22.65% -
Total Cost 25,090 28,323 17,966 11,600 14,318 15.04%
-
Net Worth 68,426 94,800 57,514 56,112 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 68,426 94,800 57,514 56,112 0 -
NOSH 79,565 119,999 79,881 83,750 79,851 -0.08%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 5.20% 7.30% 6.63% 0.67% 10.41% -
ROE 2.14% 2.22% 2.35% 0.12% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 33.26 25.46 24.09 13.94 20.01 13.53%
EPS 1.84 1.75 1.69 0.08 2.02 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.79 0.72 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,750
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 33.61 38.80 24.43 14.83 20.29 13.43%
EPS 1.86 2.67 1.71 0.09 2.05 -2.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8689 1.2038 0.7303 0.7125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.635 0.44 0.40 0.63 0.00 -
P/RPS 1.91 1.73 1.66 4.52 0.00 -
P/EPS 34.51 25.14 23.67 787.50 0.00 -
EY 2.90 3.98 4.23 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.56 0.56 0.94 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/11/13 20/11/12 17/11/11 18/11/10 - -
Price 0.61 0.44 0.42 0.65 0.00 -
P/RPS 1.83 1.73 1.74 4.66 0.00 -
P/EPS 33.15 25.14 24.85 812.50 0.00 -
EY 3.02 3.98 4.02 0.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.58 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment