[SEB] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -1667.66%
YoY- -1014.59%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,746 20,578 21,955 33,088 23,068 36,248 26,799 -42.32%
PBT -17,296 -923 -2,844 -7,996 793 -8,975 -12,017 27.50%
Tax 383 0 35 -2,120 -186 2,298 3,047 -74.93%
NP -16,913 -923 -2,809 -10,116 607 -6,677 -8,970 52.68%
-
NP to SH -16,625 -782 -2,972 -10,033 640 -6,606 -9,276 47.60%
-
Tax Rate - - - - 23.46% - - -
Total Cost 28,659 21,501 24,764 43,204 22,461 42,925 35,769 -13.74%
-
Net Worth 25,503 42,291 43,026 45,423 55,999 54,983 61,357 -44.33%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 25,503 42,291 43,026 45,423 55,999 54,983 61,357 -44.33%
NOSH 79,697 79,795 79,678 79,690 79,999 79,686 79,685 0.01%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -143.99% -4.49% -12.79% -30.57% 2.63% -18.42% -33.47% -
ROE -65.19% -1.85% -6.91% -22.09% 1.14% -12.01% -15.12% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.74 25.79 27.55 41.52 28.84 45.49 33.63 -42.32%
EPS -20.86 -0.98 -3.73 -12.59 0.80 -8.29 -11.64 47.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.53 0.54 0.57 0.70 0.69 0.77 -44.34%
Adjusted Per Share Value based on latest NOSH - 79,690
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.92 26.13 27.88 42.02 29.29 46.03 34.03 -42.31%
EPS -21.11 -0.99 -3.77 -12.74 0.81 -8.39 -11.78 47.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3239 0.537 0.5464 0.5768 0.7111 0.6982 0.7791 -44.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.32 0.345 0.44 0.38 0.43 0.50 0.50 -
P/RPS 2.17 1.34 1.60 0.92 1.49 1.10 1.49 28.51%
P/EPS -1.53 -35.20 -11.80 -3.02 53.75 -6.03 -4.30 -49.81%
EY -65.19 -2.84 -8.48 -33.13 1.86 -16.58 -23.28 98.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.65 0.81 0.67 0.61 0.72 0.65 33.30%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 23/05/16 29/02/16 27/11/15 27/08/15 26/05/15 27/02/15 -
Price 0.315 0.315 0.40 0.47 0.41 0.50 0.56 -
P/RPS 2.14 1.22 1.45 1.13 1.42 1.10 1.67 17.99%
P/EPS -1.51 -32.14 -10.72 -3.73 51.25 -6.03 -4.81 -53.84%
EY -66.22 -3.11 -9.33 -26.79 1.95 -16.58 -20.79 116.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.59 0.74 0.82 0.59 0.72 0.73 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment