[DFCITY] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -84.96%
YoY- -50.32%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 9,256 27,121 10,494 9,956 9,113 9,202 8,706 4.16%
PBT 589 621 297 177 554 409 334 45.91%
Tax -151 -492 -165 -102 -40 -290 -217 -21.45%
NP 438 129 132 75 514 119 117 140.90%
-
NP to SH 443 135 137 77 512 131 89 191.24%
-
Tax Rate 25.64% 79.23% 55.56% 57.63% 7.22% 70.90% 64.97% -
Total Cost 8,818 26,992 10,362 9,881 8,599 9,083 8,589 1.76%
-
Net Worth 54,554 54,120 54,380 51,828 53,768 53,256 53,764 0.97%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 54,554 54,120 54,380 51,828 53,768 53,256 53,764 0.97%
NOSH 80,000 80,000 80,588 76,999 80,000 80,000 80,909 -0.74%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.73% 0.48% 1.26% 0.75% 5.64% 1.29% 1.34% -
ROE 0.81% 0.25% 0.25% 0.15% 0.95% 0.25% 0.17% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.57 33.90 13.02 12.93 11.39 11.50 10.76 4.95%
EPS 0.55 0.17 0.17 0.10 0.64 0.16 0.11 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6822 0.6765 0.6748 0.6731 0.6721 0.6657 0.6645 1.76%
Adjusted Per Share Value based on latest NOSH - 76,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.77 25.69 9.94 9.43 8.63 8.72 8.25 4.15%
EPS 0.42 0.13 0.13 0.07 0.48 0.12 0.08 201.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5167 0.5126 0.515 0.4909 0.5092 0.5044 0.5092 0.97%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.29 0.28 0.325 0.345 0.40 0.40 -
P/RPS 3.20 0.86 2.15 2.51 3.03 3.48 3.72 -9.54%
P/EPS 66.79 171.85 164.71 325.00 53.91 244.27 363.64 -67.65%
EY 1.50 0.58 0.61 0.31 1.86 0.41 0.28 205.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.41 0.48 0.51 0.60 0.60 -6.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 24/11/16 26/08/16 30/05/16 29/02/16 23/11/15 -
Price 0.35 0.36 0.305 0.32 0.335 0.35 0.40 -
P/RPS 3.02 1.06 2.34 2.47 2.94 3.04 3.72 -12.96%
P/EPS 63.18 213.33 179.41 320.00 52.34 213.74 363.64 -68.83%
EY 1.58 0.47 0.56 0.31 1.91 0.47 0.28 216.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.45 0.48 0.50 0.53 0.60 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment