[DFCITY] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -84.96%
YoY- -50.32%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,371 7,271 10,676 9,956 8,513 8,514 9,192 -5.92%
PBT -1,027 108 532 177 258 458 267 -
Tax 83 -16 -117 -102 -107 -172 -167 -
NP -944 92 415 75 151 286 100 -
-
NP to SH -944 95 419 77 155 278 157 -
-
Tax Rate - 14.81% 21.99% 57.63% 41.47% 37.55% 62.55% -
Total Cost 7,315 7,179 10,261 9,881 8,362 8,228 9,092 -3.55%
-
Net Worth 60,237 57,579 54,965 51,828 54,119 51,747 49,682 3.26%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 60,237 57,579 54,965 51,828 54,119 51,747 49,682 3.26%
NOSH 87,996 80,000 80,000 76,999 81,578 79,428 78,499 1.92%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -14.82% 1.27% 3.89% 0.75% 1.77% 3.36% 1.09% -
ROE -1.57% 0.16% 0.76% 0.15% 0.29% 0.54% 0.32% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.40 9.09 13.35 12.93 10.44 10.72 11.71 -7.36%
EPS -1.10 0.12 0.52 0.10 0.19 0.35 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6993 0.7201 0.6874 0.6731 0.6634 0.6515 0.6329 1.67%
Adjusted Per Share Value based on latest NOSH - 76,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.03 6.89 10.11 9.43 8.06 8.06 8.71 -5.94%
EPS -0.89 0.09 0.40 0.07 0.15 0.26 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.5453 0.5206 0.4909 0.5126 0.4901 0.4705 3.26%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.55 0.445 0.32 0.325 0.34 0.435 0.29 -
P/RPS 7.44 4.89 2.40 2.51 3.26 4.06 2.48 20.08%
P/EPS -50.19 374.55 61.07 325.00 178.95 124.29 145.00 -
EY -1.99 0.27 1.64 0.31 0.56 0.80 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.62 0.47 0.48 0.51 0.67 0.46 9.42%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/11/19 27/08/18 28/08/17 26/08/16 24/08/15 25/08/14 26/08/13 -
Price 0.71 0.505 0.34 0.32 0.35 0.42 0.315 -
P/RPS 9.60 5.55 2.55 2.47 3.35 3.92 2.69 23.60%
P/EPS -64.79 425.06 64.88 320.00 184.21 120.00 157.50 -
EY -1.54 0.24 1.54 0.31 0.54 0.83 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.70 0.49 0.48 0.53 0.64 0.50 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment