[HARTA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
15-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 111,495 87,837 72,796 72,002 0 0 0 -
PBT 21,455 14,804 10,504 11,929 0 0 0 -
Tax -3,056 -1,888 -1,567 -1,800 0 0 0 -
NP 18,399 12,916 8,937 10,129 0 0 0 -
-
NP to SH 18,367 12,889 8,916 10,127 0 0 0 -
-
Tax Rate 14.24% 12.75% 14.92% 15.09% - - - -
Total Cost 93,096 74,921 63,859 61,873 0 0 0 -
-
Net Worth 210,590 192,365 180,500 185,047 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 9,692 - - - - - - -
Div Payout % 52.77% - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 210,590 192,365 180,500 185,047 0 0 0 -
NOSH 242,308 242,274 242,282 242,272 35,101 35,101 35,101 261.27%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 16.50% 14.70% 12.28% 14.07% 0.00% 0.00% 0.00% -
ROE 8.72% 6.70% 4.94% 5.47% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 46.01 36.26 30.05 29.72 0.00 0.00 0.00 -
EPS 7.58 5.32 3.68 4.18 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8691 0.794 0.745 0.7638 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 242,272
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.25 2.56 2.12 2.10 0.00 0.00 0.00 -
EPS 0.54 0.38 0.26 0.30 0.00 0.00 0.00 -
DPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0561 0.0527 0.054 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 - - - - - -
Price 1.29 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.80 3.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.02 23.87 0.00 0.00 0.00 0.00 0.00 -
EY 5.88 4.19 0.00 0.00 0.00 0.00 0.00 -
DY 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 18/08/08 29/05/08 15/04/08 - - - -
Price 1.20 1.21 1.44 0.00 0.00 0.00 0.00 -
P/RPS 2.61 3.34 4.79 0.00 0.00 0.00 0.00 -
P/EPS 15.83 22.74 39.13 0.00 0.00 0.00 0.00 -
EY 6.32 4.40 2.56 0.00 0.00 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.52 1.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment