[KIMLUN] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[KIMLUN] KIMLUN CORPORATION BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 5727.56%
YoY- 31194.0%
Quarter Report
Latest QR
Upcoming QR
KIMLUN's Result
KIMLUN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 282,276 205,059 263,886 212,719 202,792 173,171 163,974 43.68%
PBT 42,332 1,415 8,894 686 1,556 1,919 -32,950 -
Tax -11,197 -1,038 -2,280 -839 -1,491 -1,567 6,771 -
NP 31,135 377 6,614 -153 65 352 -26,179 -
-
NP to SH 31,294 537 6,653 -110 100 412 -26,224 -
-
Tax Rate 26.45% 73.36% 25.64% 122.30% 95.82% 81.66% - -
Total Cost 251,141 204,682 257,272 212,872 202,727 172,819 190,153 20.39%
-
Net Worth 741,766 714,317 713,818 707,175 707,281 710,744 710,355 2.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,533 - - - 3,533 -
Div Payout % - - 53.11% - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 741,766 714,317 713,818 707,175 707,281 710,744 710,355 2.92%
NOSH 353,205 353,382 353,378 353,378 353,378 353,378 353,378 -0.03%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.03% 0.18% 2.51% -0.07% 0.03% 0.20% -15.97% -
ROE 4.22% 0.08% 0.93% -0.02% 0.01% 0.06% -3.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 79.92 58.03 74.68 60.20 57.39 49.01 46.40 43.73%
EPS 8.86 0.15 1.88 -0.03 0.03 0.12 -7.42 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 2.1001 2.0215 2.0201 2.0013 2.0016 2.0114 2.0103 2.95%
Adjusted Per Share Value based on latest NOSH - 353,205
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 79.92 58.06 74.71 60.23 57.41 49.03 46.42 43.69%
EPS 8.86 0.15 1.88 -0.03 0.03 0.12 -7.42 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 2.1001 2.0224 2.021 2.0022 2.0025 2.0123 2.0112 2.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.33 0.99 0.78 0.82 0.72 0.745 0.77 -
P/RPS 1.66 1.71 1.04 1.36 1.25 1.52 1.66 0.00%
P/EPS 15.01 651.45 41.43 -2,634.12 2,544.18 638.96 -10.38 -
EY 6.66 0.15 2.41 -0.04 0.04 0.16 -9.64 -
DY 0.00 0.00 1.28 0.00 0.00 0.00 1.30 -
P/NAPS 0.63 0.49 0.39 0.41 0.36 0.37 0.38 40.12%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 1.40 1.37 0.85 0.80 0.83 0.755 0.78 -
P/RPS 1.75 2.36 1.14 1.33 1.45 1.54 1.68 2.76%
P/EPS 15.80 901.50 45.15 -2,569.88 2,932.87 647.54 -10.51 -
EY 6.33 0.11 2.22 -0.04 0.03 0.15 -9.51 -
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.28 -
P/NAPS 0.67 0.68 0.42 0.40 0.41 0.38 0.39 43.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment