[KIMLUN] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[KIMLUN] KIMLUN CORPORATION BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -91.13%
YoY- 2623.64%
Quarter Report
Latest QR
Upcoming QR
KIMLUN's Result
KIMLUN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 323,866 282,276 205,059 263,886 212,719 202,792 173,171 51.62%
PBT 4,674 42,332 1,415 8,894 686 1,556 1,919 80.73%
Tax -1,964 -11,197 -1,038 -2,280 -839 -1,491 -1,567 16.19%
NP 2,710 31,135 377 6,614 -153 65 352 288.45%
-
NP to SH 2,776 31,294 537 6,653 -110 100 412 255.49%
-
Tax Rate 42.02% 26.45% 73.36% 25.64% 122.30% 95.82% 81.66% -
Total Cost 321,156 251,141 204,682 257,272 212,872 202,727 172,819 50.98%
-
Net Worth 740,840 742,091 714,317 713,818 707,175 707,281 710,744 2.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,533 - - - -
Div Payout % - - - 53.11% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 740,840 742,091 714,317 713,818 707,175 707,281 710,744 2.79%
NOSH 351,392 353,382 353,382 353,378 353,378 353,378 353,378 -0.37%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.84% 11.03% 0.18% 2.51% -0.07% 0.03% 0.20% -
ROE 0.37% 4.22% 0.08% 0.93% -0.02% 0.01% 0.06% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 92.17 79.88 58.03 74.68 60.20 57.39 49.01 52.18%
EPS 0.79 8.86 0.15 1.88 -0.03 0.03 0.12 250.05%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.1083 2.1001 2.0215 2.0201 2.0013 2.0016 2.0114 3.17%
Adjusted Per Share Value based on latest NOSH - 351,392
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 92.17 80.33 58.36 75.10 60.54 57.71 49.28 51.62%
EPS 0.79 8.91 0.15 1.89 -0.03 0.03 0.12 250.05%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 2.1083 2.1119 2.0328 2.0314 2.0125 2.0128 2.0227 2.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.44 1.33 0.99 0.78 0.82 0.72 0.745 -
P/RPS 1.56 1.66 1.71 1.04 1.36 1.25 1.52 1.74%
P/EPS 182.28 15.02 651.45 41.43 -2,634.12 2,544.18 638.96 -56.56%
EY 0.55 6.66 0.15 2.41 -0.04 0.04 0.16 127.25%
DY 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.49 0.39 0.41 0.36 0.37 49.87%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 1.27 1.40 1.37 0.85 0.80 0.83 0.755 -
P/RPS 1.38 1.75 2.36 1.14 1.33 1.45 1.54 -7.03%
P/EPS 160.76 15.81 901.50 45.15 -2,569.88 2,932.87 647.54 -60.39%
EY 0.62 6.33 0.11 2.22 -0.04 0.03 0.15 156.88%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.68 0.42 0.40 0.41 0.38 35.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment