[SINARAN] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 21.45%
YoY- -85.24%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,360 2,860 11,560 18,155 5,002 12,783 16,445 -65.20%
PBT -12,079 -1,799 -2,525 -3,207 -1,113 -1,459 -1,752 260.96%
Tax 26 27 28 28 27 27 27 -2.47%
NP -12,053 -1,772 -2,497 -3,179 -1,086 -1,432 -1,725 264.19%
-
NP to SH -12,053 -1,772 -2,497 -3,179 -1,058 -1,361 -1,348 329.07%
-
Tax Rate - - - - - - - -
Total Cost 15,413 4,632 14,057 21,334 6,088 14,215 18,170 -10.36%
-
Net Worth 16,344 30,376 32,298 34,402 37,330 38,336 39,709 -44.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 16,344 30,376 32,298 34,402 37,330 38,336 39,709 -44.57%
NOSH 913,106 914,961 914,961 914,961 914,961 914,961 914,961 -0.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -358.72% -61.96% -21.60% -17.51% -21.71% -11.20% -10.49% -
ROE -73.74% -5.83% -7.73% -9.24% -2.83% -3.55% -3.39% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.37 0.31 1.26 1.98 0.55 1.40 1.80 -65.06%
EPS -1.32 -0.19 -0.27 -0.35 -0.12 0.16 -0.19 262.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0332 0.0353 0.0376 0.0408 0.0419 0.0434 -44.50%
Adjusted Per Share Value based on latest NOSH - 914,961
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.37 0.31 1.27 1.99 0.55 1.40 1.80 -65.06%
EPS -1.32 -0.19 -0.27 -0.35 -0.12 -0.15 -0.15 324.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0333 0.0354 0.0377 0.0409 0.042 0.0435 -44.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.12 0.065 0.065 0.085 0.085 0.06 0.065 -
P/RPS 32.61 20.79 5.14 4.28 15.55 4.29 3.62 331.21%
P/EPS -9.09 -33.56 -23.82 -24.46 -73.51 -40.34 -44.12 -65.01%
EY -11.00 -2.98 -4.20 -4.09 -1.36 -2.48 -2.27 185.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.70 1.96 1.84 2.26 2.08 1.43 1.50 170.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 29/05/24 24/05/24 28/11/23 30/08/23 30/05/23 -
Price 0.085 0.065 0.07 0.065 0.07 0.07 0.06 -
P/RPS 23.10 20.79 5.54 3.28 12.80 5.01 3.34 261.72%
P/EPS -6.44 -33.56 -25.65 -18.71 -60.54 -47.06 -40.73 -70.66%
EY -15.53 -2.98 -3.90 -5.35 -1.65 -2.12 -2.46 240.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 1.96 1.98 1.73 1.72 1.67 1.38 127.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment