[SYGROUP] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -50.02%
YoY- -48.16%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 252,187 235,274 222,410 227,607 234,842 234,375 247,301 1.31%
PBT 40,430 21,556 27,335 48,709 46,003 39,096 51,902 -15.32%
Tax -5,008 -1,221 -557 3,772 -943 -687 -1,049 183.25%
NP 35,422 20,335 26,778 52,481 45,060 38,409 50,853 -21.40%
-
NP to SH 34,659 19,516 26,053 52,132 44,818 37,927 50,259 -21.92%
-
Tax Rate 12.39% 5.66% 2.04% -7.74% 2.05% 1.76% 2.02% -
Total Cost 216,765 214,939 195,632 175,126 189,782 195,966 196,448 6.77%
-
Net Worth 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 399.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 33,970 - - - 14,314 - -
Div Payout % - 174.07% - - - 37.74% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 399.90%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.05% 8.64% 12.04% 23.06% 19.19% 16.39% 20.56% -
ROE 0.28% 1.58% 2.09% 4.29% 3.89% 3.41% 4.52% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.27 20.78 19.60 20.02 20.59 20.47 21.55 -77.66%
EPS 3.06 1.72 2.30 4.59 3.93 3.31 4.38 -21.24%
DPS 0.00 3.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 1.12 1.09 1.10 1.07 1.01 0.97 0.97 10.05%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.02 19.61 18.53 18.97 19.57 19.53 20.61 1.32%
EPS 2.89 1.63 2.17 4.34 3.73 3.16 4.19 -21.91%
DPS 0.00 2.83 0.00 0.00 0.00 1.19 0.00 -
NAPS 10.3892 1.0286 1.0399 1.0137 0.9601 0.9257 0.9275 399.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.60 0.62 0.66 0.605 0.54 0.745 0.675 -
P/RPS 26.48 2.98 3.37 3.02 2.62 3.64 3.13 314.65%
P/EPS 192.70 35.97 28.74 13.19 13.74 22.49 15.41 437.92%
EY 0.52 2.78 3.48 7.58 7.28 4.45 6.49 -81.38%
DY 0.00 4.84 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 0.54 0.57 0.60 0.57 0.53 0.77 0.70 -15.87%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 -
Price 0.69 0.645 0.63 0.62 0.545 0.655 0.755 -
P/RPS 30.46 3.10 3.21 3.10 2.65 3.20 3.50 322.54%
P/EPS 221.61 37.42 27.43 13.52 13.87 19.78 17.24 447.89%
EY 0.45 2.67 3.65 7.40 7.21 5.06 5.80 -81.78%
DY 0.00 4.65 0.00 0.00 0.00 1.91 0.00 -
P/NAPS 0.62 0.59 0.57 0.58 0.54 0.68 0.78 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment