[SYGROUP] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 18.17%
YoY- 49.63%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 235,274 222,410 227,607 234,842 234,375 247,301 289,351 -12.85%
PBT 21,556 27,335 48,709 46,003 39,096 51,902 94,518 -62.57%
Tax -1,221 -557 3,772 -943 -687 -1,049 -9,631 -74.66%
NP 20,335 26,778 52,481 45,060 38,409 50,853 84,887 -61.32%
-
NP to SH 19,516 26,053 52,132 44,818 37,927 50,259 84,880 -62.36%
-
Tax Rate 5.66% 2.04% -7.74% 2.05% 1.76% 2.02% 10.19% -
Total Cost 214,939 195,632 175,126 189,782 195,966 196,448 204,464 3.37%
-
Net Worth 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 10.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 33,970 - - - 14,314 - - -
Div Payout % 174.07% - - - 37.74% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 10.82%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.64% 12.04% 23.06% 19.19% 16.39% 20.56% 29.34% -
ROE 1.58% 2.09% 4.29% 3.89% 3.41% 4.52% 8.03% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.78 19.60 20.02 20.59 20.47 21.55 25.17 -11.96%
EPS 1.72 2.30 4.59 3.93 3.31 4.38 7.38 -62.02%
DPS 3.00 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 1.09 1.10 1.07 1.01 0.97 0.97 0.92 11.93%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.61 18.53 18.97 19.57 19.53 20.61 24.11 -12.83%
EPS 1.63 2.17 4.34 3.73 3.16 4.19 7.07 -62.30%
DPS 2.83 0.00 0.00 0.00 1.19 0.00 0.00 -
NAPS 1.0286 1.0399 1.0137 0.9601 0.9257 0.9275 0.8812 10.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.62 0.66 0.605 0.54 0.745 0.675 0.41 -
P/RPS 2.98 3.37 3.02 2.62 3.64 3.13 1.63 49.35%
P/EPS 35.97 28.74 13.19 13.74 22.49 15.41 5.55 246.43%
EY 2.78 3.48 7.58 7.28 4.45 6.49 18.01 -71.12%
DY 4.84 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.57 0.60 0.57 0.53 0.77 0.70 0.45 17.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 29/08/22 -
Price 0.645 0.63 0.62 0.545 0.655 0.755 0.47 -
P/RPS 3.10 3.21 3.10 2.65 3.20 3.50 1.87 39.94%
P/EPS 37.42 27.43 13.52 13.87 19.78 17.24 6.36 224.85%
EY 2.67 3.65 7.40 7.21 5.06 5.80 15.71 -69.21%
DY 4.65 0.00 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.54 0.68 0.78 0.51 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment