[SYGROUP] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -65.26%
YoY- -39.08%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 178,359 183,901 160,199 222,075 273,158 255,937 280,685 -26.02%
PBT 5,464 6,235 -4,758 3,808 13,810 1,750 4,708 10.40%
Tax -1,988 -2,100 -181 -2,769 -4,859 -1,644 -2,174 -5.77%
NP 3,476 4,135 -4,939 1,039 8,951 106 2,534 23.38%
-
NP to SH 4,867 4,105 -8,137 3,435 9,888 -150 1,058 175.83%
-
Tax Rate 36.38% 33.68% - 72.72% 35.18% 93.94% 46.18% -
Total Cost 174,883 179,766 165,138 221,036 264,207 255,831 278,151 -26.54%
-
Net Worth 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1.40%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.95% 2.25% -3.08% 0.47% 3.28% 0.04% 0.90% -
ROE 0.42% 0.36% -0.72% 0.30% 0.88% -0.01% 0.09% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.86 15.33 13.35 18.51 22.76 21.33 23.39 -26.03%
EPS 0.41 0.30 -0.68 0.29 0.82 -0.01 0.09 174.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.94 0.95 0.94 0.93 0.94 1.40%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.74 16.23 14.14 19.60 24.11 22.59 24.77 -26.02%
EPS 0.43 0.36 -0.72 0.30 0.87 -0.01 0.09 182.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 1.0167 0.9955 1.0061 0.9955 0.9849 0.9955 1.41%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.37 0.345 0.41 0.475 0.425 0.57 0.515 -
P/RPS 2.49 2.25 3.07 2.57 1.87 2.67 2.20 8.58%
P/EPS 91.23 100.85 -60.46 165.94 51.58 -4,560.00 584.12 -70.90%
EY 1.10 0.99 -1.65 0.60 1.94 -0.02 0.17 246.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.44 0.50 0.45 0.61 0.55 -20.43%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 26/11/14 29/08/14 -
Price 0.34 0.36 0.37 0.435 0.445 0.49 0.535 -
P/RPS 2.29 2.35 2.77 2.35 1.95 2.30 2.29 0.00%
P/EPS 83.83 105.24 -54.57 151.97 54.00 -3,920.00 606.81 -73.17%
EY 1.19 0.95 -1.83 0.66 1.85 -0.03 0.16 279.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.46 0.47 0.53 0.57 -27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment