[SUNREIT] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 211.05%
YoY- 78.07%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 141,515 141,470 141,169 132,536 134,573 126,880 128,879 6.44%
PBT 70,352 70,997 79,229 218,842 70,356 71,143 64,143 6.35%
Tax 0 0 0 0 0 0 0 -
NP 70,352 70,997 79,229 218,842 70,356 71,143 64,143 6.35%
-
NP to SH 70,352 70,997 79,229 218,842 70,356 71,143 64,143 6.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 71,163 70,473 61,940 -86,306 64,217 55,737 64,736 6.51%
-
Net Worth 4,145,786 4,146,080 4,144,902 4,144,902 3,992,347 3,991,464 3,989,697 2.59%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 69,798 70,092 78,633 66,853 69,798 67,147 66,853 2.91%
Div Payout % 99.21% 98.73% 99.25% 30.55% 99.21% 94.38% 104.23% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,145,786 4,146,080 4,144,902 4,144,902 3,992,347 3,991,464 3,989,697 2.59%
NOSH 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 49.71% 50.19% 56.12% 165.12% 52.28% 56.07% 49.77% -
ROE 1.70% 1.71% 1.91% 5.28% 1.76% 1.78% 1.61% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.81 4.80 4.79 4.50 4.57 4.31 4.38 6.44%
EPS 2.38 2.40 2.69 7.43 2.38 2.45 2.15 7.01%
DPS 2.37 2.38 2.67 2.27 2.37 2.28 2.27 2.91%
NAPS 1.4077 1.4078 1.4074 1.4074 1.3556 1.3553 1.3547 2.59%
Adjusted Per Share Value based on latest NOSH - 2,945,078
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.13 4.13 4.12 3.87 3.93 3.70 3.76 6.46%
EPS 2.05 2.07 2.31 6.39 2.05 2.08 1.87 6.32%
DPS 2.04 2.05 2.30 1.95 2.04 1.96 1.95 3.05%
NAPS 1.2105 1.2106 1.2103 1.2103 1.1657 1.1655 1.1649 2.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.60 1.90 1.72 1.78 1.72 1.72 1.73 -
P/RPS 33.30 39.55 35.88 39.55 37.64 39.92 39.53 -10.81%
P/EPS 66.98 78.82 63.94 23.95 72.00 71.20 79.43 -10.75%
EY 1.49 1.27 1.56 4.17 1.39 1.40 1.26 11.83%
DY 1.48 1.25 1.55 1.28 1.38 1.33 1.31 8.48%
P/NAPS 1.14 1.35 1.22 1.26 1.27 1.27 1.28 -7.43%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 03/05/18 06/02/18 31/10/17 10/08/17 03/05/17 14/02/17 27/10/16 -
Price 1.65 1.72 1.72 1.73 1.71 1.77 1.77 -
P/RPS 34.34 35.81 35.88 38.44 37.42 41.08 40.45 -10.35%
P/EPS 69.07 71.35 63.94 23.28 71.58 73.27 81.27 -10.28%
EY 1.45 1.40 1.56 4.30 1.40 1.36 1.23 11.60%
DY 1.44 1.38 1.55 1.31 1.39 1.29 1.28 8.17%
P/NAPS 1.17 1.22 1.22 1.23 1.26 1.31 1.31 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment