[SUNREIT] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
01-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -64.75%
YoY- -7.85%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 145,559 151,499 139,500 143,741 136,252 141,515 141,470 1.92%
PBT 179,055 75,809 66,445 73,009 208,113 70,352 70,997 85.59%
Tax -1,050 -6,895 0 0 -1,000 0 0 -
NP 178,005 68,914 66,445 73,009 207,113 70,352 70,997 84.86%
-
NP to SH 178,005 68,914 66,445 73,009 207,113 70,352 70,997 84.86%
-
Tax Rate 0.59% 9.10% 0.00% 0.00% 0.48% 0.00% 0.00% -
Total Cost -32,446 82,585 73,055 70,732 -70,861 71,163 70,473 -
-
Net Worth 4,389,638 4,283,321 4,290,389 4,290,095 4,289,800 4,145,786 4,146,080 3.88%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 67,147 75,983 66,264 73,037 63,319 69,798 70,092 -2.82%
Div Payout % 37.72% 110.26% 99.73% 100.04% 30.57% 99.21% 98.73% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 4,389,638 4,283,321 4,290,389 4,290,095 4,289,800 4,145,786 4,146,080 3.88%
NOSH 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 122.29% 45.49% 47.63% 50.79% 152.01% 49.71% 50.19% -
ROE 4.06% 1.61% 1.55% 1.70% 4.83% 1.70% 1.71% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.94 5.14 4.74 4.88 4.63 4.81 4.80 1.94%
EPS 5.91 2.34 2.25 2.48 7.04 2.38 2.40 82.65%
DPS 2.28 2.58 2.25 2.48 2.15 2.37 2.38 -2.82%
NAPS 1.4905 1.4544 1.4568 1.4567 1.4566 1.4077 1.4078 3.88%
Adjusted Per Share Value based on latest NOSH - 2,945,078
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.25 4.42 4.07 4.20 3.98 4.13 4.13 1.93%
EPS 5.20 2.01 1.94 2.13 6.05 2.05 2.07 85.10%
DPS 1.96 2.22 1.93 2.13 1.85 2.04 2.05 -2.95%
NAPS 1.2817 1.2507 1.2527 1.2527 1.2526 1.2105 1.2106 3.88%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.87 1.80 1.73 1.69 1.77 1.60 1.90 -
P/RPS 37.84 34.99 36.52 34.63 38.26 33.30 39.55 -2.91%
P/EPS 30.94 76.92 76.68 68.17 25.17 66.98 78.82 -46.48%
EY 3.23 1.30 1.30 1.47 3.97 1.49 1.27 86.64%
DY 1.22 1.43 1.30 1.47 1.21 1.48 1.25 -1.61%
P/NAPS 1.25 1.24 1.19 1.16 1.22 1.14 1.35 -5.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 08/08/19 02/05/19 14/02/19 01/11/18 09/08/18 03/05/18 06/02/18 -
Price 1.89 1.87 1.74 1.69 1.74 1.65 1.72 -
P/RPS 38.24 36.35 36.73 34.63 37.61 34.34 35.81 4.48%
P/EPS 31.27 79.92 77.12 68.17 24.74 69.07 71.35 -42.38%
EY 3.20 1.25 1.30 1.47 4.04 1.45 1.40 73.78%
DY 1.21 1.38 1.29 1.47 1.24 1.44 1.38 -8.41%
P/NAPS 1.27 1.29 1.19 1.16 1.19 1.17 1.22 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment