[SIGGAS] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 44.64%
YoY- -56.71%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 19,779 19,000 19,084 18,155 18,535 17,567 20,679 -2.91%
PBT 671 843 1,276 1,861 1,803 1,008 1,808 -48.26%
Tax 58 403 -366 -513 -871 -257 -319 -
NP 729 1,246 910 1,348 932 751 1,489 -37.80%
-
NP to SH 729 1,246 909 1,348 932 751 1,489 -37.80%
-
Tax Rate -8.64% -47.81% 28.68% 27.57% 48.31% 25.50% 17.64% -
Total Cost 19,050 17,754 18,174 16,807 17,603 16,816 19,190 -0.48%
-
Net Worth 125,625 123,750 123,750 123,750 123,750 121,874 121,874 2.03%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 2,250 - - - -
Div Payout % - - - 166.91% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 125,625 123,750 123,750 123,750 123,750 121,874 121,874 2.03%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.69% 6.56% 4.77% 7.42% 5.03% 4.28% 7.20% -
ROE 0.58% 1.01% 0.73% 1.09% 0.75% 0.62% 1.22% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.55 10.13 10.18 9.68 9.89 9.37 11.03 -2.91%
EPS 0.39 0.66 0.49 0.72 0.50 0.40 0.79 -37.45%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.66 0.66 0.66 0.65 0.65 2.03%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.55 10.13 10.18 9.68 9.89 9.37 11.03 -2.91%
EPS 0.39 0.66 0.49 0.72 0.50 0.40 0.79 -37.45%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.66 0.66 0.66 0.65 0.65 2.03%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.08 0.955 0.90 0.605 0.415 0.43 0.445 -
P/RPS 10.24 9.42 8.84 6.25 4.20 4.59 4.03 85.89%
P/EPS 277.78 143.71 185.64 84.15 83.49 107.36 56.04 189.86%
EY 0.36 0.70 0.54 1.19 1.20 0.93 1.78 -65.44%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.61 1.45 1.36 0.92 0.63 0.66 0.68 77.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 16/11/17 18/08/17 19/05/17 21/02/17 16/11/16 18/08/16 -
Price 0.965 0.925 1.10 0.92 0.57 0.43 0.515 -
P/RPS 9.15 9.13 10.81 9.50 5.77 4.59 4.67 56.38%
P/EPS 248.20 139.20 226.90 127.97 114.67 107.36 64.85 144.08%
EY 0.40 0.72 0.44 0.78 0.87 0.93 1.54 -59.19%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 1.44 1.40 1.67 1.39 0.86 0.66 0.79 49.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment