[SIGGAS] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 37.07%
YoY- 65.91%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 18,805 18,745 19,779 19,000 19,084 18,155 18,535 0.97%
PBT 1,236 1,140 671 843 1,276 1,861 1,803 -22.30%
Tax -395 529 58 403 -366 -513 -871 -41.05%
NP 841 1,669 729 1,246 910 1,348 932 -6.63%
-
NP to SH 841 1,663 729 1,246 909 1,348 932 -6.63%
-
Tax Rate 31.96% -46.40% -8.64% -47.81% 28.68% 27.57% 48.31% -
Total Cost 17,964 17,076 19,050 17,754 18,174 16,807 17,603 1.36%
-
Net Worth 125,625 127,500 125,625 123,750 123,750 123,750 123,750 1.01%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 1,500 - - - 2,250 - -
Div Payout % - 90.20% - - - 166.91% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 125,625 127,500 125,625 123,750 123,750 123,750 123,750 1.01%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.47% 8.90% 3.69% 6.56% 4.77% 7.42% 5.03% -
ROE 0.67% 1.30% 0.58% 1.01% 0.73% 1.09% 0.75% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.03 10.00 10.55 10.13 10.18 9.68 9.89 0.94%
EPS 0.45 0.89 0.39 0.66 0.49 0.72 0.50 -6.80%
DPS 0.00 0.80 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.67 0.68 0.67 0.66 0.66 0.66 0.66 1.01%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.03 10.00 10.55 10.13 10.18 9.68 9.89 0.94%
EPS 0.45 0.89 0.39 0.66 0.49 0.72 0.50 -6.80%
DPS 0.00 0.80 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.67 0.68 0.67 0.66 0.66 0.66 0.66 1.01%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.795 0.87 1.08 0.955 0.90 0.605 0.415 -
P/RPS 7.93 8.70 10.24 9.42 8.84 6.25 4.20 52.94%
P/EPS 177.24 98.09 277.78 143.71 185.64 84.15 83.49 65.40%
EY 0.56 1.02 0.36 0.70 0.54 1.19 1.20 -39.91%
DY 0.00 0.92 0.00 0.00 0.00 1.98 0.00 -
P/NAPS 1.19 1.28 1.61 1.45 1.36 0.92 0.63 52.98%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 18/05/18 21/02/18 16/11/17 18/08/17 19/05/17 21/02/17 -
Price 0.815 0.865 0.965 0.925 1.10 0.92 0.57 -
P/RPS 8.13 8.65 9.15 9.13 10.81 9.50 5.77 25.76%
P/EPS 181.70 97.53 248.20 139.20 226.90 127.97 114.67 36.03%
EY 0.55 1.03 0.40 0.72 0.44 0.78 0.87 -26.40%
DY 0.00 0.92 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 1.22 1.27 1.44 1.40 1.67 1.39 0.86 26.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment