[SIGGAS] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -41.49%
YoY- -21.78%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 21,507 18,805 18,745 19,779 19,000 19,084 18,155 11.94%
PBT 1,055 1,236 1,140 671 843 1,276 1,861 -31.47%
Tax -220 -395 529 58 403 -366 -513 -43.10%
NP 835 841 1,669 729 1,246 910 1,348 -27.31%
-
NP to SH 835 841 1,663 729 1,246 909 1,348 -27.31%
-
Tax Rate 20.85% 31.96% -46.40% -8.64% -47.81% 28.68% 27.57% -
Total Cost 20,672 17,964 17,076 19,050 17,754 18,174 16,807 14.78%
-
Net Worth 127,500 125,625 127,500 125,625 123,750 123,750 123,750 2.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 1,500 - 1,500 - - - 2,250 -23.66%
Div Payout % 179.64% - 90.20% - - - 166.91% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 127,500 125,625 127,500 125,625 123,750 123,750 123,750 2.00%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.88% 4.47% 8.90% 3.69% 6.56% 4.77% 7.42% -
ROE 0.65% 0.67% 1.30% 0.58% 1.01% 0.73% 1.09% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.47 10.03 10.00 10.55 10.13 10.18 9.68 11.96%
EPS 0.45 0.45 0.89 0.39 0.66 0.49 0.72 -26.87%
DPS 0.80 0.00 0.80 0.00 0.00 0.00 1.20 -23.66%
NAPS 0.68 0.67 0.68 0.67 0.66 0.66 0.66 2.00%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.47 10.03 10.00 10.55 10.13 10.18 9.68 11.96%
EPS 0.45 0.45 0.89 0.39 0.66 0.49 0.72 -26.87%
DPS 0.80 0.00 0.80 0.00 0.00 0.00 1.20 -23.66%
NAPS 0.68 0.67 0.68 0.67 0.66 0.66 0.66 2.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.935 0.795 0.87 1.08 0.955 0.90 0.605 -
P/RPS 8.15 7.93 8.70 10.24 9.42 8.84 6.25 19.33%
P/EPS 209.96 177.24 98.09 277.78 143.71 185.64 84.15 83.85%
EY 0.48 0.56 1.02 0.36 0.70 0.54 1.19 -45.37%
DY 0.86 0.00 0.92 0.00 0.00 0.00 1.98 -42.61%
P/NAPS 1.38 1.19 1.28 1.61 1.45 1.36 0.92 31.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 16/08/18 18/05/18 21/02/18 16/11/17 18/08/17 19/05/17 -
Price 0.86 0.815 0.865 0.965 0.925 1.10 0.92 -
P/RPS 7.50 8.13 8.65 9.15 9.13 10.81 9.50 -14.56%
P/EPS 193.11 181.70 97.53 248.20 139.20 226.90 127.97 31.52%
EY 0.52 0.55 1.03 0.40 0.72 0.44 0.78 -23.66%
DY 0.93 0.00 0.92 0.00 0.00 0.00 1.30 -19.99%
P/NAPS 1.26 1.22 1.27 1.44 1.40 1.67 1.39 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment