[AVALAND] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 102.99%
YoY- -99.2%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 56,256 53,501 38,618 87,099 70,859 79,484 89,500 -26.60%
PBT -3,584 -2,610 -9,780 3,425 -5,921 6,762 835 -
Tax 9,756 -4,387 -2,417 -4,936 -7,412 -8,810 -120 -
NP 6,172 -6,997 -12,197 -1,511 -13,333 -2,048 715 320.25%
-
NP to SH 7,575 -4,194 -11,010 310 -10,384 -2,084 3,669 62.06%
-
Tax Rate - - - 144.12% - 130.29% 14.37% -
Total Cost 50,084 60,498 50,815 88,610 84,192 81,532 88,785 -31.70%
-
Net Worth 856,567 848,991 853,216 864,289 863,998 874,925 876,965 -1.55%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 856,567 848,991 853,216 864,289 863,998 874,925 876,965 -1.55%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.97% -13.08% -31.58% -1.73% -18.82% -2.58% 0.80% -
ROE 0.88% -0.49% -1.29% 0.04% -1.20% -0.24% 0.42% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.86 3.67 2.65 5.98 4.86 5.46 6.14 -26.59%
EPS 0.52 -0.29 -0.76 0.02 -0.71 -0.14 0.25 62.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5879 0.5827 0.5856 0.5932 0.593 0.6005 0.6019 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.86 3.67 2.65 5.98 4.86 5.46 6.14 -26.59%
EPS 0.52 -0.29 -0.76 0.02 -0.71 -0.14 0.25 62.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5879 0.5827 0.5856 0.5932 0.593 0.6005 0.6019 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.11 0.13 0.165 0.17 0.21 0.23 0.295 -
P/RPS 2.85 3.54 6.23 2.84 4.32 4.22 4.80 -29.33%
P/EPS 21.16 -45.16 -21.84 799.00 -29.47 -160.80 117.15 -68.01%
EY 4.73 -2.21 -4.58 0.13 -3.39 -0.62 0.85 213.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.28 0.29 0.35 0.38 0.49 -46.79%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 25/08/21 08/06/21 -
Price 0.115 0.115 0.15 0.175 0.205 0.215 0.26 -
P/RPS 2.98 3.13 5.66 2.93 4.22 3.94 4.23 -20.80%
P/EPS 22.12 -39.95 -19.85 822.50 -28.76 -150.31 103.25 -64.16%
EY 4.52 -2.50 -5.04 0.12 -3.48 -0.67 0.97 178.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.26 0.30 0.35 0.36 0.43 -39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment