[PCHEM] YoY Quarter Result on 31-Mar-2017 [#1]

Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 31.21%
YoY- 118.75%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 3,891,000 4,130,000 4,951,000 4,695,000 3,147,000 3,140,000 3,806,000 0.36%
PBT 568,000 893,000 1,336,000 1,636,000 896,000 843,000 1,092,000 -10.31%
Tax -75,000 -80,000 -229,000 -255,000 -225,000 -171,000 -253,000 -18.32%
NP 493,000 813,000 1,107,000 1,381,000 671,000 672,000 839,000 -8.47%
-
NP to SH 506,000 802,000 1,065,000 1,295,000 592,000 605,000 749,000 -6.32%
-
Tax Rate 13.20% 8.96% 17.14% 15.59% 25.11% 20.28% 23.17% -
Total Cost 3,398,000 3,317,000 3,844,000 3,314,000 2,476,000 2,468,000 2,967,000 2.28%
-
Net Worth 30,399,999 29,680,000 27,360,000 27,200,000 24,159,999 22,799,999 21,520,000 5.92%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 30,399,999 29,680,000 27,360,000 27,200,000 24,159,999 22,799,999 21,520,000 5.92%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.67% 19.69% 22.36% 29.41% 21.32% 21.40% 22.04% -
ROE 1.66% 2.70% 3.89% 4.76% 2.45% 2.65% 3.48% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 48.64 51.63 61.89 58.69 39.34 39.25 47.58 0.36%
EPS 6.00 10.00 13.00 16.00 7.00 8.00 9.00 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.71 3.42 3.40 3.02 2.85 2.69 5.92%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 48.64 51.63 61.89 58.69 39.34 39.25 47.58 0.36%
EPS 6.00 10.00 13.00 16.00 7.00 8.00 9.00 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.71 3.42 3.40 3.02 2.85 2.69 5.92%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 5.05 9.16 8.26 7.70 6.71 5.64 6.91 -
P/RPS 10.38 17.74 13.35 13.12 17.06 14.37 14.52 -5.43%
P/EPS 79.84 91.37 62.05 47.57 90.68 74.58 73.81 1.31%
EY 1.25 1.09 1.61 2.10 1.10 1.34 1.35 -1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.47 2.42 2.26 2.22 1.98 2.57 -10.38%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/05/20 24/05/19 21/05/18 15/05/17 09/05/16 07/05/15 08/05/14 -
Price 5.81 8.75 8.70 7.12 6.11 5.85 6.79 -
P/RPS 11.95 16.95 14.06 12.13 15.53 14.90 14.27 -2.91%
P/EPS 91.86 87.28 65.35 43.98 82.57 77.36 72.52 4.01%
EY 1.09 1.15 1.53 2.27 1.21 1.29 1.38 -3.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.36 2.54 2.09 2.02 2.05 2.52 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment