[PCHEM] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ--%
YoY- 5.79%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Revenue 3,904,000 4,638,000 3,345,000 4,353,000 0 3,898,000 3,170,000 18.09%
PBT 1,139,000 1,700,000 1,058,000 1,298,000 0 1,275,000 704,000 46.85%
Tax -313,000 -428,000 -244,000 -138,000 0 -276,000 -132,000 99.28%
NP 826,000 1,272,000 814,000 1,160,000 0 999,000 572,000 34.10%
-
NP to SH 735,000 1,149,000 737,000 932,000 0 874,000 503,000 35.38%
-
Tax Rate 27.48% 25.18% 23.06% 10.63% - 21.65% 18.75% -
Total Cost 3,078,000 3,366,000 2,531,000 3,193,000 0 2,899,000 2,598,000 14.50%
-
Net Worth 20,498,333 20,517,857 20,799,777 19,106,000 0 1,704,299,975 14,155,857 34.40%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Div 653,333 656,571 - 1,475,666 - - - -
Div Payout % 88.89% 57.14% - 158.33% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Net Worth 20,498,333 20,517,857 20,799,777 19,106,000 0 1,704,299,975 14,155,857 34.40%
NOSH 8,166,666 8,207,142 8,188,888 7,766,666 728,333,349 728,333,349 7,185,714 10.76%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
NP Margin 21.16% 27.43% 24.33% 26.65% 0.00% 25.63% 18.04% -
ROE 3.59% 5.60% 3.54% 4.88% 0.00% 0.05% 3.55% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
RPS 47.80 56.51 40.85 56.05 0.00 0.54 44.12 6.60%
EPS 9.00 14.00 9.00 12.00 0.00 0.12 7.00 22.22%
DPS 8.00 8.00 0.00 19.00 0.00 0.00 0.00 -
NAPS 2.51 2.50 2.54 2.46 0.00 2.34 1.97 21.34%
Adjusted Per Share Value based on latest NOSH - 7,766,666
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
RPS 48.80 57.98 41.81 54.41 0.00 48.73 39.63 18.08%
EPS 9.19 14.36 9.21 11.65 0.00 10.93 6.29 35.36%
DPS 8.17 8.21 0.00 18.45 0.00 0.00 0.00 -
NAPS 2.5623 2.5647 2.60 2.3883 0.00 213.0375 1.7695 34.40%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/12/10 - -
Price 6.20 5.56 7.09 7.24 5.52 5.52 0.00 -
P/RPS 12.97 9.84 17.36 12.92 0.00 1,031.40 0.00 -
P/EPS 68.89 39.71 78.78 60.33 0.00 4,600.00 0.00 -
EY 1.45 2.52 1.27 1.66 0.00 0.02 0.00 -
DY 1.29 1.44 0.00 2.62 0.00 0.00 0.00 -
P/NAPS 2.47 2.22 2.79 2.94 0.00 2.36 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Date 27/02/12 22/11/11 26/08/11 26/05/11 - 24/02/11 29/11/10 -
Price 6.90 5.94 6.03 7.16 0.00 6.21 5.40 -
P/RPS 14.43 10.51 14.76 12.77 0.00 1,160.33 12.24 14.04%
P/EPS 76.67 42.43 67.00 59.67 0.00 5,175.00 77.14 -0.48%
EY 1.30 2.36 1.49 1.68 0.00 0.02 1.30 0.00%
DY 1.16 1.35 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 2.75 2.38 2.37 2.91 0.00 2.65 2.74 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment