[PCHEM] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 55.9%
YoY- 128.43%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Revenue 3,549,000 3,527,000 3,935,000 4,638,000 3,898,000 2,986,000 3.70%
PBT 899,000 925,000 1,030,000 1,700,000 1,275,000 589,000 9.30%
Tax -167,000 -213,000 -235,000 -428,000 -276,000 -119,000 7.39%
NP 732,000 712,000 795,000 1,272,000 999,000 470,000 9.77%
-
NP to SH 661,000 635,000 742,000 1,149,000 874,000 337,000 15.23%
-
Tax Rate 18.58% 23.03% 22.82% 25.18% 21.65% 20.20% -
Total Cost 2,817,000 2,815,000 3,140,000 3,366,000 2,899,000 2,516,000 2.40%
-
Net Worth 22,079,999 21,280,000 20,079,999 20,517,857 1,704,299,975 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Div - - - 656,571 - - -
Div Payout % - - - 57.14% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Net Worth 22,079,999 21,280,000 20,079,999 20,517,857 1,704,299,975 0 -
NOSH 8,000,000 8,000,000 8,000,000 8,207,142 728,333,349 673,999,989 -60.67%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
NP Margin 20.63% 20.19% 20.20% 27.43% 25.63% 15.74% -
ROE 2.99% 2.98% 3.70% 5.60% 0.05% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
RPS 44.36 44.09 49.19 56.51 0.54 0.44 164.08%
EPS 8.00 8.00 9.00 14.00 0.12 0.05 191.04%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.76 2.66 2.51 2.50 2.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,207,142
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
RPS 44.36 44.09 49.19 57.98 48.73 37.33 3.69%
EPS 8.00 8.00 9.00 14.36 10.93 4.21 14.46%
DPS 0.00 0.00 0.00 8.21 0.00 0.00 -
NAPS 2.76 2.66 2.51 2.5647 213.0375 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/12/10 - -
Price 6.24 6.85 6.40 5.56 5.52 0.00 -
P/RPS 14.07 15.54 13.01 9.84 1,031.40 0.00 -
P/EPS 75.52 86.30 69.00 39.71 4,600.00 0.00 -
EY 1.32 1.16 1.45 2.52 0.02 0.00 -
DY 0.00 0.00 0.00 1.44 0.00 0.00 -
P/NAPS 2.26 2.58 2.55 2.22 2.36 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 31/12/10 31/12/09 CAGR
Date 06/11/14 07/11/13 27/11/12 22/11/11 24/02/11 - -
Price 6.11 7.10 6.09 5.94 6.21 0.00 -
P/RPS 13.77 16.10 12.38 10.51 1,160.33 0.00 -
P/EPS 73.95 89.45 65.66 42.43 5,175.00 0.00 -
EY 1.35 1.12 1.52 2.36 0.02 0.00 -
DY 0.00 0.00 0.00 1.35 0.00 0.00 -
P/NAPS 2.21 2.67 2.43 2.38 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment