[PCHEM] QoQ Quarter Result on 30-Sep-2010

Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ--%
YoY- -8.88%
View:
Show?
Quarter Result
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 4,353,000 0 3,898,000 3,170,000 0 3,996,000 2,986,000 35.30%
PBT 1,298,000 0 1,275,000 704,000 0 1,322,000 589,000 88.48%
Tax -138,000 0 -276,000 -132,000 0 -359,000 -119,000 12.61%
NP 1,160,000 0 999,000 572,000 0 963,000 470,000 106.41%
-
NP to SH 932,000 0 874,000 503,000 0 881,000 337,000 126.15%
-
Tax Rate 10.63% - 21.65% 18.75% - 27.16% 20.20% -
Total Cost 3,193,000 0 2,899,000 2,598,000 0 3,033,000 2,516,000 21.06%
-
Net Worth 19,106,000 0 1,704,299,975 14,155,857 0 17,179,499 0 -
Dividend
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 1,475,666 - - - - - - -
Div Payout % 158.33% - - - - - - -
Equity
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 19,106,000 0 1,704,299,975 14,155,857 0 17,179,499 0 -
NOSH 7,766,666 728,333,349 728,333,349 7,185,714 7,341,666 7,341,666 673,999,989 -97.21%
Ratio Analysis
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 26.65% 0.00% 25.63% 18.04% 0.00% 24.10% 15.74% -
ROE 4.88% 0.00% 0.05% 3.55% 0.00% 5.13% 0.00% -
Per Share
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 56.05 0.00 0.54 44.12 0.00 54.43 0.44 4783.43%
EPS 12.00 0.00 0.12 7.00 0.00 12.00 0.05 8017.08%
DPS 19.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 0.00 2.34 1.97 0.00 2.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,185,714
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 54.41 0.00 48.73 39.63 0.00 49.95 37.33 35.28%
EPS 11.65 0.00 10.93 6.29 0.00 11.01 4.21 126.25%
DPS 18.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3883 0.00 213.0375 1.7695 0.00 2.1474 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 31/03/11 30/12/10 30/12/10 - - - - -
Price 7.24 5.52 5.52 0.00 0.00 0.00 0.00 -
P/RPS 12.92 0.00 1,031.40 0.00 0.00 0.00 0.00 -
P/EPS 60.33 0.00 4,600.00 0.00 0.00 0.00 0.00 -
EY 1.66 0.00 0.02 0.00 0.00 0.00 0.00 -
DY 2.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.00 2.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/05/11 - 24/02/11 29/11/10 - - - -
Price 7.16 0.00 6.21 5.40 0.00 0.00 0.00 -
P/RPS 12.77 0.00 1,160.33 12.24 0.00 0.00 0.00 -
P/EPS 59.67 0.00 5,175.00 77.14 0.00 0.00 0.00 -
EY 1.68 0.00 0.02 1.30 0.00 0.00 0.00 -
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 0.00 2.65 2.74 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment