[CYPARK] QoQ Quarter Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 49.53%
YoY- 4.95%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 78,484 67,599 70,167 76,371 68,791 55,740 61,444 17.63%
PBT 14,474 14,085 15,739 18,305 11,950 10,520 14,519 -0.20%
Tax -3,136 -1,150 -2,436 -3,039 -1,741 -2,353 -2,274 23.77%
NP 11,338 12,935 13,303 15,266 10,209 8,167 12,245 -4.97%
-
NP to SH 11,338 12,935 13,303 15,266 10,209 8,167 12,245 -4.97%
-
Tax Rate 21.67% 8.16% 15.48% 16.60% 14.57% 22.37% 15.66% -
Total Cost 67,146 54,664 56,864 61,105 58,582 47,573 49,199 22.92%
-
Net Worth 453,013 435,507 421,012 417,701 402,398 331,718 315,675 27.08%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 453,013 435,507 421,012 417,701 402,398 331,718 315,675 27.08%
NOSH 253,080 252,938 249,119 248,631 248,394 209,948 201,067 16.49%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 14.45% 19.13% 18.96% 19.99% 14.84% 14.65% 19.93% -
ROE 2.50% 2.97% 3.16% 3.65% 2.54% 2.46% 3.88% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 31.01 27.01 28.17 30.72 27.69 26.55 30.56 0.97%
EPS 4.48 5.17 5.34 6.14 4.11 3.89 6.09 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.74 1.69 1.68 1.62 1.58 1.57 9.09%
Adjusted Per Share Value based on latest NOSH - 248,631
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 9.54 8.22 8.53 9.28 8.36 6.77 7.47 17.62%
EPS 1.38 1.57 1.62 1.86 1.24 0.99 1.49 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5506 0.5293 0.5117 0.5076 0.489 0.4031 0.3836 27.10%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.24 2.23 2.00 2.00 1.67 1.76 1.77 -
P/RPS 7.22 8.26 7.10 6.51 6.03 6.63 5.79 15.77%
P/EPS 50.00 43.15 37.45 32.57 40.63 45.24 29.06 43.35%
EY 2.00 2.32 2.67 3.07 2.46 2.21 3.44 -30.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.28 1.18 1.19 1.03 1.11 1.13 6.92%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.25 2.08 2.03 1.95 1.90 1.85 1.70 -
P/RPS 7.26 7.70 7.21 6.35 6.86 6.97 5.56 19.36%
P/EPS 50.22 40.25 38.01 31.76 46.23 47.56 27.91 47.67%
EY 1.99 2.48 2.63 3.15 2.16 2.10 3.58 -32.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.20 1.16 1.17 1.17 1.08 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment