[CYPARK] QoQ Quarter Result on 31-Jan-2016 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 25.0%
YoY- 19.6%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 67,599 70,167 76,371 68,791 55,740 61,444 74,747 -6.45%
PBT 14,085 15,739 18,305 11,950 10,520 14,519 16,123 -8.57%
Tax -1,150 -2,436 -3,039 -1,741 -2,353 -2,274 -1,577 -18.90%
NP 12,935 13,303 15,266 10,209 8,167 12,245 14,546 -7.49%
-
NP to SH 12,935 13,303 15,266 10,209 8,167 12,245 14,546 -7.49%
-
Tax Rate 8.16% 15.48% 16.60% 14.57% 22.37% 15.66% 9.78% -
Total Cost 54,664 56,864 61,105 58,582 47,573 49,199 60,201 -6.20%
-
Net Worth 435,507 421,012 417,701 402,398 331,718 315,675 312,410 24.66%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 435,507 421,012 417,701 402,398 331,718 315,675 312,410 24.66%
NOSH 252,938 249,119 248,631 248,394 209,948 201,067 198,987 17.25%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 19.13% 18.96% 19.99% 14.84% 14.65% 19.93% 19.46% -
ROE 2.97% 3.16% 3.65% 2.54% 2.46% 3.88% 4.66% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 27.01 28.17 30.72 27.69 26.55 30.56 37.56 -19.65%
EPS 5.17 5.34 6.14 4.11 3.89 6.09 7.31 -20.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.69 1.68 1.62 1.58 1.57 1.57 7.06%
Adjusted Per Share Value based on latest NOSH - 248,394
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 8.22 8.53 9.28 8.36 6.77 7.47 9.08 -6.39%
EPS 1.57 1.62 1.86 1.24 0.99 1.49 1.77 -7.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5293 0.5117 0.5076 0.489 0.4031 0.3836 0.3797 24.66%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 2.23 2.00 2.00 1.67 1.76 1.77 1.87 -
P/RPS 8.26 7.10 6.51 6.03 6.63 5.79 4.98 39.90%
P/EPS 43.15 37.45 32.57 40.63 45.24 29.06 25.58 41.48%
EY 2.32 2.67 3.07 2.46 2.21 3.44 3.91 -29.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.18 1.19 1.03 1.11 1.13 1.19 4.95%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.08 2.03 1.95 1.90 1.85 1.70 1.69 -
P/RPS 7.70 7.21 6.35 6.86 6.97 5.56 4.50 42.82%
P/EPS 40.25 38.01 31.76 46.23 47.56 27.91 23.12 44.47%
EY 2.48 2.63 3.15 2.16 2.10 3.58 4.33 -30.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.20 1.16 1.17 1.17 1.08 1.08 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment