[CYPARK] QoQ Annualized Quarter Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 24.77%
YoY- 10.37%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 313,936 282,929 287,106 290,326 275,164 251,853 261,484 12.89%
PBT 57,896 60,080 61,326 60,510 47,800 50,872 53,801 4.98%
Tax -12,544 -8,367 -9,622 -9,560 -6,964 -7,379 -6,698 51.64%
NP 45,352 51,713 51,704 50,950 40,836 43,493 47,102 -2.48%
-
NP to SH 45,352 51,713 51,704 50,950 40,836 43,493 47,102 -2.48%
-
Tax Rate 21.67% 13.93% 15.69% 15.80% 14.57% 14.51% 12.45% -
Total Cost 268,584 231,216 235,402 239,376 234,328 208,360 214,381 16.13%
-
Net Worth 453,013 435,507 421,174 417,949 402,398 331,495 315,491 27.13%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - 12,514 16,614 24,877 - - - -
Div Payout % - 24.20% 32.13% 48.83% - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 453,013 435,507 421,174 417,949 402,398 331,495 315,491 27.13%
NOSH 253,080 252,938 249,215 248,779 248,394 209,807 200,949 16.54%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 14.45% 18.28% 18.01% 17.55% 14.84% 17.27% 18.01% -
ROE 10.01% 11.87% 12.28% 12.19% 10.15% 13.12% 14.93% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 124.05 113.04 115.20 116.70 110.78 120.04 130.12 -3.12%
EPS 17.92 20.66 20.75 20.48 16.44 20.73 23.44 -16.32%
DPS 0.00 5.00 6.67 10.00 0.00 0.00 0.00 -
NAPS 1.79 1.74 1.69 1.68 1.62 1.58 1.57 9.09%
Adjusted Per Share Value based on latest NOSH - 248,631
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 38.15 34.38 34.89 35.28 33.44 30.61 31.78 12.88%
EPS 5.51 6.28 6.28 6.19 4.96 5.29 5.72 -2.45%
DPS 0.00 1.52 2.02 3.02 0.00 0.00 0.00 -
NAPS 0.5506 0.5293 0.5119 0.5079 0.489 0.4029 0.3834 27.14%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.24 2.23 2.00 2.00 1.67 1.76 1.77 -
P/RPS 1.81 1.97 1.74 1.71 1.51 1.47 1.36 20.88%
P/EPS 12.50 10.79 9.64 9.77 10.16 8.49 7.55 39.73%
EY 8.00 9.27 10.37 10.24 9.84 11.78 13.24 -28.41%
DY 0.00 2.24 3.33 5.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.28 1.18 1.19 1.03 1.11 1.13 6.92%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.25 2.08 2.03 1.95 1.90 1.85 1.70 -
P/RPS 1.81 1.84 1.76 1.67 1.72 1.54 1.31 23.93%
P/EPS 12.56 10.07 9.78 9.52 11.56 8.92 7.25 44.00%
EY 7.96 9.93 10.22 10.50 8.65 11.21 13.79 -30.55%
DY 0.00 2.40 3.28 5.13 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.20 1.16 1.17 1.17 1.08 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment