[CYPARK] YoY Annualized Quarter Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 24.77%
YoY- 10.37%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 379,738 366,200 324,818 290,326 269,338 240,762 220,420 9.48%
PBT 82,120 77,576 57,584 60,510 51,664 44,552 38,948 13.23%
Tax -17,418 -15,566 -11,696 -9,560 -5,500 -1,790 -4,690 24.43%
NP 64,702 62,010 45,888 50,950 46,164 42,762 34,258 11.17%
-
NP to SH 64,704 62,012 45,888 50,950 46,164 42,762 34,258 11.17%
-
Tax Rate 21.21% 20.07% 20.31% 15.80% 10.65% 4.02% 12.04% -
Total Cost 315,036 304,190 278,930 239,376 223,174 198,000 186,162 9.15%
-
Net Worth 689,247 538,231 467,986 417,949 312,402 242,557 169,530 26.32%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - 24,877 - - - -
Div Payout % - - - 48.83% - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 689,247 538,231 467,986 417,949 312,402 242,557 169,530 26.32%
NOSH 458,282 261,412 252,965 248,779 198,982 179,672 159,934 19.16%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 17.04% 16.93% 14.13% 17.55% 17.14% 17.76% 15.54% -
ROE 9.39% 11.52% 9.81% 12.19% 14.78% 17.63% 20.21% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 83.19 140.16 128.40 116.70 135.36 134.00 137.82 -8.06%
EPS 14.18 23.74 18.14 20.48 23.20 23.80 21.42 -6.64%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.51 2.06 1.85 1.68 1.57 1.35 1.06 6.07%
Adjusted Per Share Value based on latest NOSH - 248,631
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 46.15 44.51 39.48 35.28 32.73 29.26 26.79 9.48%
EPS 7.86 7.54 5.58 6.19 5.61 5.20 4.16 11.18%
DPS 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
NAPS 0.8377 0.6541 0.5688 0.5079 0.3797 0.2948 0.206 26.32%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.67 2.49 2.40 2.00 1.87 2.90 1.73 -
P/RPS 2.01 1.78 1.87 1.71 1.38 2.16 1.26 8.09%
P/EPS 11.78 10.49 13.23 9.77 8.06 12.18 8.08 6.48%
EY 8.49 9.53 7.56 10.24 12.41 8.21 12.38 -6.09%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.30 1.19 1.19 2.15 1.63 -6.20%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.56 2.29 2.69 1.95 1.69 2.79 1.99 -
P/RPS 1.88 1.63 2.09 1.67 1.25 2.08 1.44 4.54%
P/EPS 11.01 9.65 14.83 9.52 7.28 11.72 9.29 2.87%
EY 9.09 10.36 6.74 10.50 13.73 8.53 10.76 -2.77%
DY 0.00 0.00 0.00 5.13 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.45 1.16 1.08 2.07 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment