[AFFIN] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1.2%
YoY- -9.96%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 620,796 694,199 512,958 630,375 487,047 474,260 497,927 15.76%
PBT 23,463 95,321 93,638 174,289 166,226 110,729 215,040 -77.01%
Tax -13,488 -37,806 -17,385 -45,184 -34,509 -33,178 -51,962 -59.14%
NP 9,975 57,515 76,253 129,105 131,717 77,551 163,078 -84.34%
-
NP to SH -9,364 48,718 67,399 123,569 122,105 72,399 156,031 -
-
Tax Rate 57.49% 39.66% 18.57% 25.92% 20.76% 29.96% 24.16% -
Total Cost 610,821 636,684 436,705 501,270 355,330 396,709 334,849 49.02%
-
Net Worth 9,270,046 9,472,561 9,453,456 9,175,412 9,322,647 9,298,895 9,211,756 0.41%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 70,532 - - - 138,847 - - -
Div Payout % 0.00% - - - 113.71% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,270,046 9,472,561 9,453,456 9,175,412 9,322,647 9,298,895 9,211,756 0.41%
NOSH 2,079,791 2,079,791 1,986,020 1,986,020 1,986,020 1,986,020 1,986,020 3.10%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.61% 8.29% 14.87% 20.48% 27.04% 16.35% 32.75% -
ROE -0.10% 0.51% 0.71% 1.35% 1.31% 0.78% 1.69% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 30.81 33.78 25.83 31.74 24.55 23.92 25.13 14.48%
EPS -0.46 2.38 3.40 6.22 6.15 3.65 7.90 -
DPS 3.50 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 4.60 4.61 4.76 4.62 4.70 4.69 4.65 -0.71%
Adjusted Per Share Value based on latest NOSH - 1,986,020
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 26.46 29.58 21.86 26.86 20.76 20.21 21.22 15.77%
EPS -0.40 2.08 2.87 5.27 5.20 3.09 6.65 -
DPS 3.01 0.00 0.00 0.00 5.92 0.00 0.00 -
NAPS 3.9506 4.0369 4.0288 3.9103 3.973 3.9629 3.9258 0.41%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.84 1.40 1.58 1.44 1.90 1.98 2.12 -
P/RPS 5.97 4.14 6.12 4.54 7.74 8.28 8.43 -20.46%
P/EPS -395.99 59.05 46.56 23.14 30.86 54.22 26.92 -
EY -0.25 1.69 2.15 4.32 3.24 1.84 3.72 -
DY 1.90 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 0.40 0.30 0.33 0.31 0.40 0.42 0.46 -8.85%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 25/08/20 29/05/20 27/02/20 28/11/19 27/08/19 -
Price 1.76 1.60 1.49 1.59 1.78 1.98 1.99 -
P/RPS 5.71 4.74 5.77 5.01 7.25 8.28 7.92 -19.51%
P/EPS -378.77 67.48 43.91 25.55 28.92 54.22 25.27 -
EY -0.26 1.48 2.28 3.91 3.46 1.84 3.96 -
DY 1.99 0.00 0.00 0.00 3.93 0.00 0.00 -
P/NAPS 0.38 0.35 0.31 0.34 0.38 0.42 0.43 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment