[AFFIN] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -119.22%
YoY- -107.67%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 552,492 578,902 537,629 620,796 694,199 512,958 630,375 -8.40%
PBT 186,810 174,078 108,161 23,463 95,321 93,638 174,289 4.72%
Tax -43,957 -40,614 -26,553 -13,488 -37,806 -17,385 -45,184 -1.81%
NP 142,853 133,464 81,608 9,975 57,515 76,253 129,105 6.97%
-
NP to SH 133,202 117,948 68,937 -9,364 48,718 67,399 123,569 5.12%
-
Tax Rate 23.53% 23.33% 24.55% 57.49% 39.66% 18.57% 25.92% -
Total Cost 409,639 445,438 456,021 610,821 636,684 436,705 501,270 -12.58%
-
Net Worth 9,479,468 9,376,478 9,255,069 9,270,046 9,472,561 9,453,456 9,175,412 2.19%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 70,532 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 9,479,468 9,376,478 9,255,069 9,270,046 9,472,561 9,453,456 9,175,412 2.19%
NOSH 2,124,062 2,124,062 2,079,791 2,079,791 2,079,791 1,986,020 1,986,020 4.57%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 25.86% 23.05% 15.18% 1.61% 8.29% 14.87% 20.48% -
ROE 1.41% 1.26% 0.74% -0.10% 0.51% 0.71% 1.35% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 26.23 27.60 25.85 30.81 33.78 25.83 31.74 -11.92%
EPS 6.32 5.62 3.31 -0.46 2.38 3.40 6.22 1.06%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 4.50 4.47 4.45 4.60 4.61 4.76 4.62 -1.73%
Adjusted Per Share Value based on latest NOSH - 2,079,791
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 23.02 24.12 22.40 25.86 28.92 21.37 26.26 -8.39%
EPS 5.55 4.91 2.87 -0.39 2.03 2.81 5.15 5.10%
DPS 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
NAPS 3.949 3.9061 3.8555 3.8617 3.9461 3.9381 3.8223 2.19%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.69 1.75 1.73 1.84 1.40 1.58 1.44 -
P/RPS 6.44 6.34 6.69 5.97 4.14 6.12 4.54 26.21%
P/EPS 26.73 31.12 52.19 -395.99 59.05 46.56 23.14 10.08%
EY 3.74 3.21 1.92 -0.25 1.69 2.15 4.32 -9.15%
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.39 0.40 0.30 0.33 0.31 14.52%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 26/08/21 25/05/21 26/02/21 27/11/20 25/08/20 29/05/20 -
Price 1.68 1.74 1.72 1.76 1.60 1.49 1.59 -
P/RPS 6.41 6.30 6.65 5.71 4.74 5.77 5.01 17.83%
P/EPS 26.57 30.95 51.89 -378.77 67.48 43.91 25.55 2.64%
EY 3.76 3.23 1.93 -0.26 1.48 2.28 3.91 -2.57%
DY 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.39 0.38 0.35 0.31 0.34 5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment