[CNOUHUA] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -62.72%
YoY- -69.82%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,799 26,845 38,831 34,564 43,948 77,213 67,093 -55.70%
PBT 1,449 5,576 -6,635 5,876 14,230 31,100 12,370 -76.09%
Tax -494 -1,686 842 -1,782 -3,725 -10,387 -5,576 -80.15%
NP 955 3,890 -5,793 4,094 10,505 20,713 6,794 -72.99%
-
NP to SH 901 3,679 -6,829 3,865 10,367 20,217 7,329 -75.30%
-
Tax Rate 34.09% 30.24% - 30.33% 26.18% 33.40% 45.08% -
Total Cost 18,844 22,955 44,624 30,470 33,443 56,500 60,299 -53.98%
-
Net Worth 300,599 293,919 293,919 0 0 0 220,088 23.12%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 300,599 293,919 293,919 0 0 0 220,088 23.12%
NOSH 668,000 668,000 668,000 664,999 666,388 646,446 511,834 19.44%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.82% 14.49% -14.92% 11.84% 23.90% 26.83% 10.13% -
ROE 0.30% 1.25% -2.32% 0.00% 0.00% 0.00% 3.33% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.96 4.02 5.81 5.20 6.59 11.94 13.11 -62.95%
EPS 0.14 0.55 -1.02 0.58 1.55 3.02 1.18 -75.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.44 0.00 0.00 0.00 0.43 3.08%
Adjusted Per Share Value based on latest NOSH - 664,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.96 4.02 5.81 5.17 6.58 11.56 10.04 -55.73%
EPS 0.14 0.55 -1.02 0.58 1.55 3.03 1.10 -74.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.44 0.00 0.00 0.00 0.3295 23.11%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.14 0.20 0.23 0.20 0.38 0.54 0.69 -
P/RPS 4.72 4.98 3.96 3.85 5.76 4.52 5.26 -6.97%
P/EPS 103.80 36.31 -22.50 34.41 24.43 17.27 48.19 66.86%
EY 0.96 2.75 -4.44 2.91 4.09 5.79 2.08 -40.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.52 0.00 0.00 0.00 1.60 -66.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 29/05/12 27/02/12 23/11/11 26/08/11 13/05/11 28/02/11 -
Price 0.12 0.16 0.25 0.29 0.26 0.50 0.59 -
P/RPS 4.05 3.98 4.30 5.58 3.94 4.19 4.50 -6.78%
P/EPS 88.97 29.05 -24.45 49.90 16.71 15.99 41.20 67.14%
EY 1.12 3.44 -4.09 2.00 5.98 6.25 2.43 -40.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.57 0.00 0.00 0.00 1.37 -66.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment