[TAMBUN] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -43.74%
YoY- -40.72%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,493 59,811 67,492 57,721 48,210 50,974 47,510 -10.07%
PBT 10,799 18,769 20,106 17,288 16,385 7,286 14,822 -18.98%
Tax -3,158 -5,189 -5,172 -6,330 -3,872 -1,589 -4,341 -19.06%
NP 7,641 13,580 14,934 10,958 12,513 5,697 10,481 -18.95%
-
NP to SH 7,640 13,581 14,933 11,213 12,887 6,051 10,807 -20.59%
-
Tax Rate 29.24% 27.65% 25.72% 36.61% 23.63% 21.81% 29.29% -
Total Cost 32,852 46,231 52,558 46,763 35,697 45,277 37,029 -7.64%
-
Net Worth 772,781 764,402 768,796 751,223 746,830 733,651 755,616 1.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 772,781 764,402 768,796 751,223 746,830 733,651 755,616 1.50%
NOSH 439,080 439,312 439,312 439,312 439,312 439,312 439,312 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.87% 22.70% 22.13% 18.98% 25.96% 11.18% 22.06% -
ROE 0.99% 1.78% 1.94% 1.49% 1.73% 0.82% 1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.22 13.61 15.36 13.14 10.97 11.60 10.81 -10.03%
EPS 1.74 3.09 3.40 2.55 2.93 1.38 2.46 -20.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.74 1.75 1.71 1.70 1.67 1.72 1.54%
Adjusted Per Share Value based on latest NOSH - 439,080
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.22 13.62 15.37 13.15 10.98 11.61 10.82 -10.09%
EPS 1.74 3.09 3.40 2.55 2.93 1.38 2.46 -20.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.7409 1.7509 1.7109 1.7009 1.6709 1.7209 1.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.955 1.14 0.92 0.85 0.885 0.875 0.84 -
P/RPS 10.36 8.37 5.99 6.47 8.06 7.54 7.77 21.07%
P/EPS 54.89 36.88 27.07 33.30 30.17 63.53 34.15 37.09%
EY 1.82 2.71 3.69 3.00 3.31 1.57 2.93 -27.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.66 0.53 0.50 0.52 0.52 0.49 6.67%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 28/05/24 28/02/24 23/11/23 30/08/23 25/05/23 -
Price 0.905 0.975 1.11 0.905 0.845 0.875 0.865 -
P/RPS 9.81 7.16 7.23 6.89 7.70 7.54 8.00 14.52%
P/EPS 52.01 31.54 32.65 35.46 28.81 63.53 35.16 29.73%
EY 1.92 3.17 3.06 2.82 3.47 1.57 2.84 -22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.63 0.53 0.50 0.52 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment