[TAMBUN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -12.99%
YoY- -7.67%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 59,811 67,492 57,721 48,210 50,974 47,510 53,927 7.15%
PBT 18,769 20,106 17,288 16,385 7,286 14,822 17,196 6.01%
Tax -5,189 -5,172 -6,330 -3,872 -1,589 -4,341 -5,379 -2.37%
NP 13,580 14,934 10,958 12,513 5,697 10,481 11,817 9.72%
-
NP to SH 13,581 14,933 11,213 12,887 6,051 10,807 12,145 7.74%
-
Tax Rate 27.65% 25.72% 36.61% 23.63% 21.81% 29.29% 31.28% -
Total Cost 46,231 52,558 46,763 35,697 45,277 37,029 42,110 6.42%
-
Net Worth 764,402 768,796 751,223 746,830 733,651 755,616 742,437 1.96%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 764,402 768,796 751,223 746,830 733,651 755,616 742,437 1.96%
NOSH 439,312 439,312 439,312 439,312 439,312 439,312 438,439 0.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.70% 22.13% 18.98% 25.96% 11.18% 22.06% 21.91% -
ROE 1.78% 1.94% 1.49% 1.73% 0.82% 1.43% 1.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.61 15.36 13.14 10.97 11.60 10.81 12.28 7.10%
EPS 3.09 3.40 2.55 2.93 1.38 2.46 2.76 7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.75 1.71 1.70 1.67 1.72 1.69 1.96%
Adjusted Per Share Value based on latest NOSH - 439,312
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.61 15.36 13.14 10.97 11.60 10.81 12.28 7.10%
EPS 3.09 3.40 2.55 2.93 1.38 2.46 2.76 7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.75 1.71 1.70 1.67 1.72 1.69 1.96%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.14 0.92 0.85 0.885 0.875 0.84 0.765 -
P/RPS 8.37 5.99 6.47 8.06 7.54 7.77 6.23 21.77%
P/EPS 36.88 27.07 33.30 30.17 63.53 34.15 27.67 21.13%
EY 2.71 3.69 3.00 3.31 1.57 2.93 3.61 -17.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.50 0.52 0.52 0.49 0.45 29.11%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 28/02/24 23/11/23 30/08/23 25/05/23 13/02/23 -
Price 0.975 1.11 0.905 0.845 0.875 0.865 0.95 -
P/RPS 7.16 7.23 6.89 7.70 7.54 8.00 7.74 -5.06%
P/EPS 31.54 32.65 35.46 28.81 63.53 35.16 34.36 -5.55%
EY 3.17 3.06 2.82 3.47 1.57 2.84 2.91 5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.53 0.50 0.52 0.50 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment