[TAMBUN] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 35.59%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 33,830 67,045 47,482 61,241 42,393 14,136 14,100 79.12%
PBT 9,976 19,489 13,862 19,191 13,319 456 971 371.92%
Tax -2,349 -4,614 -3,933 -5,715 -3,446 -171 -664 131.99%
NP 7,627 14,875 9,929 13,476 9,873 285 307 749.75%
-
NP to SH 7,852 15,094 10,136 13,691 10,097 721 769 369.99%
-
Tax Rate 23.55% 23.67% 28.37% 29.78% 25.87% 37.50% 68.38% -
Total Cost 26,203 52,170 37,553 47,765 32,520 13,851 13,793 53.32%
-
Net Worth 678,064 678,041 664,967 651,516 637,212 641,514 641,514 3.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 678,064 678,041 664,967 651,516 637,212 641,514 641,514 3.75%
NOSH 434,837 434,642 434,642 434,492 433,874 433,455 433,455 0.21%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 22.55% 22.19% 20.91% 22.00% 23.29% 2.02% 2.18% -
ROE 1.16% 2.23% 1.52% 2.10% 1.58% 0.11% 0.12% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.78 15.43 10.92 14.10 9.78 3.26 3.25 78.85%
EPS 1.81 3.47 2.33 3.15 2.33 0.17 0.18 365.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.53 1.50 1.47 1.48 1.48 3.56%
Adjusted Per Share Value based on latest NOSH - 434,492
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.70 15.26 10.81 13.94 9.65 3.22 3.21 79.09%
EPS 1.79 3.44 2.31 3.12 2.30 0.16 0.18 361.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5435 1.5434 1.5137 1.483 1.4505 1.4603 1.4603 3.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.77 0.66 0.655 0.675 0.595 0.51 0.47 -
P/RPS 9.89 4.28 6.00 4.79 6.08 15.64 14.45 -22.31%
P/EPS 42.62 19.01 28.09 21.41 25.54 306.61 264.92 -70.38%
EY 2.35 5.26 3.56 4.67 3.91 0.33 0.38 236.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.43 0.45 0.40 0.34 0.32 32.81%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 27/08/20 25/06/20 -
Price 0.78 0.68 0.655 0.64 0.60 0.53 0.53 -
P/RPS 10.02 4.41 6.00 4.54 6.14 16.25 16.29 -27.65%
P/EPS 43.18 19.58 28.09 20.30 25.76 318.63 298.74 -72.42%
EY 2.32 5.11 3.56 4.93 3.88 0.31 0.33 266.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.43 0.43 0.41 0.36 0.36 24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment