[TAMBUN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 48.91%
YoY- 1993.48%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 50,974 54,682 67,045 14,136 40,092 48,139 70,118 -5.17%
PBT 7,286 22,322 19,489 456 15,202 22,236 26,799 -19.50%
Tax -1,589 -5,999 -4,614 -171 -3,597 -7,140 -6,496 -20.90%
NP 5,697 16,323 14,875 285 11,605 15,096 20,303 -19.07%
-
NP to SH 6,051 16,559 15,094 721 11,602 15,075 20,090 -18.11%
-
Tax Rate 21.81% 26.87% 23.67% 37.50% 23.66% 32.11% 24.24% -
Total Cost 45,277 38,359 52,170 13,851 28,487 33,043 49,815 -1.57%
-
Net Worth 733,651 708,510 678,041 641,514 615,491 589,291 551,828 4.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 733,651 708,510 678,041 641,514 615,491 589,291 551,828 4.85%
NOSH 439,312 438,439 434,642 433,455 433,452 433,302 431,115 0.31%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 11.18% 29.85% 22.19% 2.02% 28.95% 31.36% 28.96% -
ROE 0.82% 2.34% 2.23% 0.11% 1.88% 2.56% 3.64% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.60 12.50 15.43 3.26 9.25 11.11 16.26 -5.47%
EPS 1.38 3.79 3.47 0.17 2.68 3.48 4.66 -18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.62 1.56 1.48 1.42 1.36 1.28 4.53%
Adjusted Per Share Value based on latest NOSH - 434,642
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.60 12.45 15.26 3.22 9.13 10.96 15.96 -5.17%
EPS 1.38 3.77 3.44 0.16 2.64 3.43 4.57 -18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.6128 1.5434 1.4603 1.401 1.3414 1.2561 4.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.875 0.825 0.66 0.51 0.77 0.815 1.43 -
P/RPS 7.54 6.60 4.28 15.64 8.32 7.34 8.79 -2.52%
P/EPS 63.53 21.79 19.01 306.61 28.77 23.43 30.69 12.88%
EY 1.57 4.59 5.26 0.33 3.48 4.27 3.26 -11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.42 0.34 0.54 0.60 1.12 -11.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 26/08/21 27/08/20 22/08/19 21/08/18 23/08/17 -
Price 0.875 0.85 0.68 0.53 0.765 0.99 1.22 -
P/RPS 7.54 6.80 4.41 16.25 8.27 8.91 7.50 0.08%
P/EPS 63.53 22.45 19.58 318.63 28.58 28.46 26.18 15.91%
EY 1.57 4.45 5.11 0.31 3.50 3.51 3.82 -13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.44 0.36 0.54 0.73 0.95 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment