[KSSC] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -38.41%
YoY- -27.82%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 20,945 20,999 25,999 22,751 18,765 15,810 19,782 3.88%
PBT 585 609 1,264 667 1,020 100 369 36.00%
Tax -147 -139 -328 -214 -284 -15 -121 13.86%
NP 438 470 936 453 736 85 248 46.16%
-
NP to SH 419 488 813 441 716 95 191 68.91%
-
Tax Rate 25.13% 22.82% 25.95% 32.08% 27.84% 15.00% 32.79% -
Total Cost 20,507 20,529 25,063 22,298 18,029 15,725 19,534 3.29%
-
Net Worth 60,479 60,479 60,479 59,520 59,520 59,849 58,668 2.04%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 960 - - - 1,862 -
Div Payout % - - 118.08% - - - 975.13% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 60,479 60,479 60,479 59,520 59,520 59,849 58,668 2.04%
NOSH 96,000 96,000 96,000 96,000 96,000 94,999 93,125 2.04%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.09% 2.24% 3.60% 1.99% 3.92% 0.54% 1.25% -
ROE 0.69% 0.81% 1.34% 0.74% 1.20% 0.16% 0.33% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 21.82 21.87 27.08 23.70 19.55 16.64 21.24 1.81%
EPS 0.44 0.51 0.85 0.46 0.75 0.10 0.20 69.23%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.63 0.63 0.63 0.62 0.62 0.63 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 13.94 13.97 17.30 15.14 12.49 10.52 13.16 3.91%
EPS 0.28 0.32 0.54 0.29 0.48 0.06 0.13 66.85%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 1.24 -
NAPS 0.4025 0.4025 0.4025 0.3961 0.3961 0.3983 0.3904 2.05%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.315 0.345 0.33 0.32 0.35 0.375 0.45 -
P/RPS 1.44 1.58 1.22 1.35 1.79 2.25 2.12 -22.74%
P/EPS 72.17 67.87 38.97 69.66 46.93 375.00 219.40 -52.38%
EY 1.39 1.47 2.57 1.44 2.13 0.27 0.46 109.15%
DY 0.00 0.00 3.03 0.00 0.00 0.00 4.44 -
P/NAPS 0.50 0.55 0.52 0.52 0.56 0.60 0.71 -20.86%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 20/08/13 23/05/13 07/02/13 20/11/12 15/08/12 11/05/12 20/02/12 -
Price 0.315 0.36 0.32 0.35 0.32 0.375 0.40 -
P/RPS 1.44 1.65 1.18 1.48 1.64 2.25 1.88 -16.29%
P/EPS 72.17 70.82 37.79 76.19 42.91 375.00 195.03 -48.48%
EY 1.39 1.41 2.65 1.31 2.33 0.27 0.51 95.23%
DY 0.00 0.00 3.13 0.00 0.00 0.00 5.00 -
P/NAPS 0.50 0.57 0.51 0.56 0.52 0.60 0.63 -14.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment