[KSSC] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
07-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 84.35%
YoY- 325.65%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 21,781 20,945 20,999 25,999 22,751 18,765 15,810 23.78%
PBT 11,442 585 609 1,264 667 1,020 100 2250.07%
Tax -135 -147 -139 -328 -214 -284 -15 332.09%
NP 11,307 438 470 936 453 736 85 2498.12%
-
NP to SH 11,297 419 488 813 441 716 95 2311.18%
-
Tax Rate 1.18% 25.13% 22.82% 25.95% 32.08% 27.84% 15.00% -
Total Cost 10,474 20,507 20,529 25,063 22,298 18,029 15,725 -23.71%
-
Net Worth 72,000 60,479 60,479 60,479 59,520 59,520 59,849 13.10%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - 960 - - - -
Div Payout % - - - 118.08% - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 72,000 60,479 60,479 60,479 59,520 59,520 59,849 13.10%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 94,999 0.70%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 51.91% 2.09% 2.24% 3.60% 1.99% 3.92% 0.54% -
ROE 15.69% 0.69% 0.81% 1.34% 0.74% 1.20% 0.16% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 22.69 21.82 21.87 27.08 23.70 19.55 16.64 22.94%
EPS 11.77 0.44 0.51 0.85 0.46 0.75 0.10 2294.73%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.75 0.63 0.63 0.63 0.62 0.62 0.63 12.31%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 14.49 13.94 13.97 17.30 15.14 12.49 10.52 23.77%
EPS 7.52 0.28 0.32 0.54 0.29 0.48 0.06 2397.09%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.4791 0.4025 0.4025 0.4025 0.3961 0.3961 0.3983 13.09%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.36 0.315 0.345 0.33 0.32 0.35 0.375 -
P/RPS 1.59 1.44 1.58 1.22 1.35 1.79 2.25 -20.64%
P/EPS 3.06 72.17 67.87 38.97 69.66 46.93 375.00 -95.93%
EY 32.69 1.39 1.47 2.57 1.44 2.13 0.27 2340.24%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.55 0.52 0.52 0.56 0.60 -13.81%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 19/11/13 20/08/13 23/05/13 07/02/13 20/11/12 15/08/12 11/05/12 -
Price 0.30 0.315 0.36 0.32 0.35 0.32 0.375 -
P/RPS 1.32 1.44 1.65 1.18 1.48 1.64 2.25 -29.89%
P/EPS 2.55 72.17 70.82 37.79 76.19 42.91 375.00 -96.39%
EY 39.23 1.39 1.41 2.65 1.31 2.33 0.27 2655.41%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.57 0.51 0.56 0.52 0.60 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment