[KSSC] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -39.98%
YoY- 413.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 29,109 21,781 20,945 20,999 25,999 22,751 18,765 33.89%
PBT 1,425 11,442 585 609 1,264 667 1,020 24.89%
Tax -357 -135 -147 -139 -328 -214 -284 16.42%
NP 1,068 11,307 438 470 936 453 736 28.08%
-
NP to SH 994 11,297 419 488 813 441 716 24.37%
-
Tax Rate 25.05% 1.18% 25.13% 22.82% 25.95% 32.08% 27.84% -
Total Cost 28,041 10,474 20,507 20,529 25,063 22,298 18,029 34.13%
-
Net Worth 72,638 72,000 60,479 60,479 60,479 59,520 59,520 14.15%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 3,775 - - - 960 - - -
Div Payout % 379.81% - - - 118.08% - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 72,638 72,000 60,479 60,479 60,479 59,520 59,520 14.15%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 3.67% 51.91% 2.09% 2.24% 3.60% 1.99% 3.92% -
ROE 1.37% 15.69% 0.69% 0.81% 1.34% 0.74% 1.20% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 30.46 22.69 21.82 21.87 27.08 23.70 19.55 34.28%
EPS 1.04 11.77 0.44 0.51 0.85 0.46 0.75 24.27%
DPS 3.95 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.76 0.75 0.63 0.63 0.63 0.62 0.62 14.49%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 19.37 14.49 13.94 13.97 17.30 15.14 12.49 33.87%
EPS 0.66 7.52 0.28 0.32 0.54 0.29 0.48 23.58%
DPS 2.51 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.4834 0.4791 0.4025 0.4025 0.4025 0.3961 0.3961 14.15%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.39 0.36 0.315 0.345 0.33 0.32 0.35 -
P/RPS 1.28 1.59 1.44 1.58 1.22 1.35 1.79 -19.98%
P/EPS 38.15 3.06 72.17 67.87 38.97 69.66 46.93 -12.86%
EY 2.62 32.69 1.39 1.47 2.57 1.44 2.13 14.75%
DY 10.13 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.51 0.48 0.50 0.55 0.52 0.52 0.56 -6.02%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 19/02/14 19/11/13 20/08/13 23/05/13 07/02/13 20/11/12 15/08/12 -
Price 0.39 0.30 0.315 0.36 0.32 0.35 0.32 -
P/RPS 1.28 1.32 1.44 1.65 1.18 1.48 1.64 -15.19%
P/EPS 38.15 2.55 72.17 70.82 37.79 76.19 42.91 -7.51%
EY 2.62 39.23 1.39 1.41 2.65 1.31 2.33 8.11%
DY 10.13 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.51 0.40 0.50 0.57 0.51 0.56 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment