[KSSC] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY- 1177.56%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 246,807 192,721 151,932 106,094 107,472 106,589 123,219 12.26%
PBT -12,145 2,960 14,989 1,212 -780 1,122 7,607 -
Tax -1,094 -1,235 -3,881 -1,963 -1,172 -149 -1,933 -9.04%
NP -13,239 1,725 11,108 -751 -1,952 973 5,674 -
-
NP to SH -13,396 1,451 10,754 -998 -1,952 954 5,452 -
-
Tax Rate - 41.72% 25.89% 161.96% - 13.28% 25.41% -
Total Cost 260,046 190,996 140,824 106,845 109,424 105,616 117,545 14.14%
-
Net Worth 108,775 96,965 96,767 80,950 77,760 79,679 80,639 5.11%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 108,775 96,965 96,767 80,950 77,760 79,679 80,639 5.11%
NOSH 150,179 129,600 115,200 103,950 96,000 96,000 96,000 7.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -5.36% 0.90% 7.31% -0.71% -1.82% 0.91% 4.60% -
ROE -12.32% 1.50% 11.11% -1.23% -2.51% 1.20% 6.76% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 165.63 149.06 131.89 110.09 111.95 111.03 128.35 4.33%
EPS -8.99 1.19 9.36 -1.04 -2.12 0.99 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.84 0.84 0.81 0.83 0.84 -2.31%
Adjusted Per Share Value based on latest NOSH - 115,200
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 141.79 110.72 87.29 60.95 61.74 61.24 70.79 12.26%
EPS -7.70 0.83 6.18 -0.57 -1.12 0.55 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6249 0.5571 0.5559 0.4651 0.4467 0.4578 0.4633 5.11%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.88 1.44 0.75 0.585 0.42 0.30 0.405 -
P/RPS 0.53 0.97 0.57 0.53 0.38 0.27 0.32 8.76%
P/EPS -9.79 128.31 8.03 -56.49 -20.66 30.19 7.13 -
EY -10.22 0.78 12.45 -1.77 -4.84 3.31 14.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.92 0.89 0.70 0.52 0.36 0.48 16.65%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 24/02/22 25/02/21 26/02/20 26/02/19 26/02/18 -
Price 0.795 1.43 0.74 0.675 0.37 0.46 0.415 -
P/RPS 0.48 0.96 0.56 0.61 0.33 0.41 0.32 6.98%
P/EPS -8.84 127.42 7.93 -65.18 -18.20 46.29 7.31 -
EY -11.31 0.78 12.61 -1.53 -5.50 2.16 13.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.91 0.88 0.80 0.46 0.55 0.49 14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment