[CENSOF] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 279.79%
YoY- 4159.31%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 17,170 14,641 52,234 62,523 48,703 45,313 36,974 -40.00%
PBT -10,637 1,893 -6,740 93,207 -13,126 8,621 7,381 -
Tax -184 -579 -2,101 -2,077 27,834 -4,006 -1,606 -76.37%
NP -10,821 1,314 -8,841 91,130 14,708 4,615 5,775 -
-
NP to SH -11,910 1,601 -13,873 35,693 -19,853 3,167 1,918 -
-
Tax Rate - 30.59% - 2.23% - 46.47% 21.76% -
Total Cost 27,991 13,327 61,075 -28,607 33,995 40,698 31,199 -6.97%
-
Net Worth 145,092 0 158,562 172,621 128,768 144,512 141,932 1.47%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 145,092 0 158,562 172,621 128,768 144,512 141,932 1.47%
NOSH 501,703 500,400 500,830 486,944 486,470 487,230 491,794 1.33%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -63.02% 8.97% -16.93% 145.75% 30.20% 10.18% 15.62% -
ROE -8.21% 0.00% -8.75% 20.68% -15.42% 2.19% 1.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.42 2.93 10.43 12.84 10.01 9.30 7.52 -40.83%
EPS -2.45 0.32 -2.77 7.33 -4.03 0.65 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2892 0.00 0.3166 0.3545 0.2647 0.2966 0.2886 0.13%
Adjusted Per Share Value based on latest NOSH - 486,944
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.11 2.65 9.46 11.32 8.82 8.20 6.69 -39.96%
EPS -2.16 0.29 -2.51 6.46 -3.59 0.57 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.00 0.2871 0.3126 0.2332 0.2617 0.257 1.47%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.315 0.20 0.27 0.195 0.26 0.31 0.27 -
P/RPS 8.32 6.84 2.59 1.52 2.60 3.33 3.59 75.03%
P/EPS -11.68 62.51 -9.75 2.66 -6.37 47.69 69.23 -
EY -8.56 1.60 -10.26 37.59 -15.70 2.10 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.85 0.55 0.98 1.05 0.94 11.70%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 29/02/16 30/11/15 -
Price 0.325 0.30 0.22 0.215 0.25 0.255 0.295 -
P/RPS 8.59 10.25 2.11 1.67 2.50 2.74 3.92 68.62%
P/EPS -12.05 93.77 -7.94 2.93 -6.13 39.23 75.64 -
EY -8.30 1.07 -12.59 34.09 -16.32 2.55 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.69 0.61 0.94 0.86 1.02 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment