[CENSOF] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 250.22%
YoY- 207.58%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 146,568 178,101 208,773 193,513 165,041 165,929 158,811 -5.20%
PBT 79,875 75,234 81,962 96,083 10,262 34,316 35,567 71.40%
Tax -4,941 23,077 19,650 20,145 20,246 -9,942 -9,769 -36.49%
NP 74,934 98,311 101,612 116,228 30,508 24,374 25,798 103.44%
-
NP to SH 13,663 3,568 5,134 20,925 -13,930 11,576 9,255 29.62%
-
Tax Rate 6.19% -30.67% -23.97% -20.97% -197.29% 28.97% 27.47% -
Total Cost 71,634 79,790 107,161 77,285 134,533 141,555 133,013 -33.78%
-
Net Worth 145,092 0 158,562 172,621 128,768 144,512 141,932 1.47%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 145,092 0 158,562 172,621 128,768 144,512 141,932 1.47%
NOSH 501,703 500,400 500,830 486,944 486,470 487,230 491,794 1.33%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 51.13% 55.20% 48.67% 60.06% 18.49% 14.69% 16.24% -
ROE 9.42% 0.00% 3.24% 12.12% -10.82% 8.01% 6.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.21 35.59 41.69 39.74 33.93 34.06 32.29 -6.45%
EPS 2.72 0.71 1.03 4.30 -2.86 2.38 1.88 27.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2892 0.00 0.3166 0.3545 0.2647 0.2966 0.2886 0.13%
Adjusted Per Share Value based on latest NOSH - 486,944
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.54 32.25 37.80 35.04 29.88 30.04 28.76 -5.20%
EPS 2.47 0.65 0.93 3.79 -2.52 2.10 1.68 29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.00 0.2871 0.3126 0.2332 0.2617 0.257 1.47%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.315 0.20 0.27 0.195 0.26 0.31 0.27 -
P/RPS 1.08 0.56 0.65 0.49 0.77 0.91 0.84 18.22%
P/EPS 11.57 28.05 26.34 4.54 -9.08 13.05 14.35 -13.36%
EY 8.65 3.57 3.80 22.04 -11.01 7.66 6.97 15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.85 0.55 0.98 1.05 0.94 10.36%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 29/02/16 30/11/15 -
Price 0.325 0.30 0.22 0.215 0.25 0.255 0.295 -
P/RPS 1.11 0.84 0.53 0.54 0.74 0.75 0.91 14.14%
P/EPS 11.93 42.07 21.46 5.00 -8.73 10.73 15.68 -16.64%
EY 8.38 2.38 4.66 19.99 -11.45 9.32 6.38 19.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.69 0.61 0.94 0.86 1.02 6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment