[BJFOOD] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 10.1%
YoY- -45.16%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,565 138,650 182,553 278,534 271,748 265,846 295,322 -41.99%
PBT -42,690 -33,160 -39,806 28,320 29,039 25,386 52,064 -
Tax 3,290 2,853 2,978 -9,809 -11,922 -10,189 -17,231 -
NP -39,400 -30,307 -36,828 18,511 17,117 15,197 34,833 -
-
NP to SH -38,202 -29,760 -42,581 19,027 17,282 15,940 35,488 -
-
Tax Rate - - - 34.64% 41.06% 40.14% 33.10% -
Total Cost 169,965 168,957 219,381 260,023 254,631 250,649 260,489 -24.79%
-
Net Worth 391,565 431,790 457,304 503,299 493,125 484,879 502,247 -15.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 7,718 8,771 8,771 35,085 -
Div Payout % - - - 40.57% 50.75% 55.03% 98.87% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 391,565 431,790 457,304 503,299 493,125 484,879 502,247 -15.30%
NOSH 1,947,632 1,947,632 1,947,632 1,947,632 1,947,632 1,947,632 1,947,632 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -30.18% -21.86% -20.17% 6.65% 6.30% 5.72% 11.79% -
ROE -9.76% -6.89% -9.31% 3.78% 3.50% 3.29% 7.07% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.40 7.83 10.39 15.88 15.49 15.15 16.83 -42.20%
EPS -2.16 -1.68 -2.42 1.08 0.99 0.91 2.02 -
DPS 0.00 0.00 0.00 0.44 0.50 0.50 2.00 -
NAPS 0.222 0.2437 0.2602 0.2869 0.2811 0.2764 0.2863 -15.61%
Adjusted Per Share Value based on latest NOSH - 1,947,632
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.70 7.12 9.37 14.30 13.95 13.65 15.16 -42.00%
EPS -1.96 -1.53 -2.19 0.98 0.89 0.82 1.82 -
DPS 0.00 0.00 0.00 0.40 0.45 0.45 1.80 -
NAPS 0.201 0.2217 0.2348 0.2584 0.2532 0.249 0.2579 -15.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.54 0.59 0.60 0.75 0.61 0.92 1.04 -
P/RPS 7.29 7.54 5.78 4.72 3.94 6.07 6.18 11.65%
P/EPS -24.93 -35.13 -24.76 69.15 61.92 101.25 51.41 -
EY -4.01 -2.85 -4.04 1.45 1.61 0.99 1.95 -
DY 0.00 0.00 0.00 0.59 0.82 0.54 1.92 -
P/NAPS 2.43 2.42 2.31 2.61 2.17 3.33 3.63 -23.49%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 21/02/24 15/11/23 14/08/23 18/05/23 13/02/23 -
Price 0.505 0.605 0.57 0.685 0.67 0.825 1.13 -
P/RPS 6.82 7.73 5.49 4.31 4.33 5.44 6.71 1.09%
P/EPS -23.32 -36.02 -23.53 63.16 68.01 90.79 55.86 -
EY -4.29 -2.78 -4.25 1.58 1.47 1.10 1.79 -
DY 0.00 0.00 0.00 0.64 0.75 0.61 1.77 -
P/NAPS 2.27 2.48 2.19 2.39 2.38 2.98 3.95 -30.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment