[BJFOOD] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
01-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -117.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 174,097 180,722 111,566 158,597 184,121 180,435 110,760 35.00%
PBT 16,787 16,989 -28,543 -763 13,141 8,568 2,288 275.30%
Tax -5,916 -6,613 -1,580 -1,084 -5,122 -3,990 -2,148 95.88%
NP 10,871 10,376 -30,123 -1,847 8,019 4,578 140 1696.24%
-
NP to SH 11,121 10,372 -30,161 -1,385 8,013 4,608 203 1325.04%
-
Tax Rate 35.24% 38.93% - - 38.98% 46.57% 93.88% -
Total Cost 163,226 170,346 141,689 160,444 176,102 175,857 110,620 29.45%
-
Net Worth 352,760 343,426 333,628 364,648 372,402 370,250 367,650 -2.70%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,770 1,768 - - 3,572 3,586 - -
Div Payout % 15.92% 17.05% - - 44.59% 77.83% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 352,760 343,426 333,628 364,648 372,402 370,250 367,650 -2.70%
NOSH 382,346 382,142 382,142 382,142 382,142 382,142 382,083 0.04%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.24% 5.74% -27.00% -1.16% 4.36% 2.54% 0.13% -
ROE 3.15% 3.02% -9.04% -0.38% 2.15% 1.24% 0.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 49.18 51.09 31.54 44.70 51.53 50.31 30.87 36.21%
EPS 3.14 2.93 -8.53 -0.39 2.24 1.28 0.06 1282.43%
DPS 0.50 0.50 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.9964 0.9709 0.9432 1.0277 1.0423 1.0324 1.0248 -1.84%
Adjusted Per Share Value based on latest NOSH - 382,142
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.94 9.28 5.73 8.14 9.45 9.26 5.69 34.96%
EPS 0.57 0.53 -1.55 -0.07 0.41 0.24 0.01 1363.06%
DPS 0.09 0.09 0.00 0.00 0.18 0.18 0.00 -
NAPS 0.1811 0.1763 0.1713 0.1872 0.1912 0.1901 0.1888 -2.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.60 1.15 1.10 1.16 1.38 1.40 1.66 -
P/RPS 3.25 2.25 3.49 2.60 2.68 2.78 5.38 -28.43%
P/EPS 50.94 39.22 -12.90 -297.18 61.53 108.96 2,933.65 -93.21%
EY 1.96 2.55 -7.75 -0.34 1.63 0.92 0.03 1501.73%
DY 0.31 0.43 0.00 0.00 0.72 0.71 0.00 -
P/NAPS 1.61 1.18 1.17 1.13 1.32 1.36 1.62 -0.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 09/02/21 12/11/20 21/08/20 01/06/20 06/02/20 11/11/19 20/08/19 -
Price 1.51 1.14 1.15 1.09 1.27 1.37 1.57 -
P/RPS 3.07 2.23 3.65 2.44 2.46 2.72 5.09 -28.50%
P/EPS 48.07 38.88 -13.49 -279.24 56.63 106.62 2,774.59 -93.22%
EY 2.08 2.57 -7.41 -0.36 1.77 0.94 0.04 1276.58%
DY 0.33 0.44 0.00 0.00 0.79 0.73 0.00 -
P/NAPS 1.52 1.17 1.22 1.06 1.22 1.33 1.53 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment