[BJFOOD] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -2077.69%
YoY- -14957.64%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
Revenue 271,748 291,273 180,719 111,566 110,760 151,423 139,046 9.79%
PBT 29,039 63,429 22,387 -28,543 2,288 989 7,666 20.41%
Tax -11,922 -23,852 -8,713 -1,580 -2,148 -6,929 -5,663 10.94%
NP 17,117 39,577 13,674 -30,123 140 -5,940 2,003 34.88%
-
NP to SH 17,282 40,661 14,265 -30,161 203 -3,366 3,167 26.70%
-
Tax Rate 41.06% 37.60% 38.92% - 93.88% 700.61% 73.87% -
Total Cost 254,631 251,696 167,045 141,689 110,620 157,363 137,043 9.02%
-
Net Worth 493,125 485,647 370,694 333,628 367,650 391,690 319,806 6.22%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
Div 8,771 7,210 3,552 - - 3,740 3,016 16.05%
Div Payout % 50.75% 17.73% 24.91% - - 0.00% 95.24% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
Net Worth 493,125 485,647 370,694 333,628 367,650 391,690 319,806 6.22%
NOSH 1,947,632 389,526 383,620 382,142 382,083 374,000 301,619 29.71%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
NP Margin 6.30% 13.59% 7.57% -27.00% 0.13% -3.92% 1.44% -
ROE 3.50% 8.37% 3.85% -9.04% 0.06% -0.86% 0.99% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
RPS 15.49 80.79 50.87 31.54 30.87 40.49 46.10 -14.11%
EPS 0.99 11.28 4.02 -8.53 0.06 -0.90 1.05 -0.81%
DPS 0.50 2.00 1.00 0.00 0.00 1.00 1.00 -9.21%
NAPS 0.2811 1.347 1.0434 0.9432 1.0248 1.0473 1.0603 -16.90%
Adjusted Per Share Value based on latest NOSH - 382,142
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
RPS 13.95 14.96 9.28 5.73 5.69 7.77 7.14 9.79%
EPS 0.89 2.09 0.73 -1.55 0.01 -0.17 0.16 27.04%
DPS 0.45 0.37 0.18 0.00 0.00 0.19 0.15 16.55%
NAPS 0.2532 0.2494 0.1903 0.1713 0.1888 0.2011 0.1642 6.22%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 -
Price 0.61 4.15 1.95 1.10 1.66 1.74 1.88 -
P/RPS 3.94 5.14 3.83 3.49 5.38 4.30 4.08 -0.48%
P/EPS 61.92 36.80 48.57 -12.90 2,933.65 -193.33 179.05 -13.76%
EY 1.61 2.72 2.06 -7.75 0.03 -0.52 0.56 15.86%
DY 0.82 0.48 0.51 0.00 0.00 0.57 0.53 6.27%
P/NAPS 2.17 3.08 1.87 1.17 1.62 1.66 1.77 2.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 CAGR
Date 14/08/23 16/08/22 18/08/21 21/08/20 20/08/19 14/06/17 10/06/16 -
Price 0.67 4.34 1.91 1.15 1.57 1.53 1.88 -
P/RPS 4.33 5.37 3.75 3.65 5.09 3.78 4.08 0.83%
P/EPS 68.01 38.48 47.57 -13.49 2,774.59 -170.00 179.05 -12.62%
EY 1.47 2.60 2.10 -7.41 0.04 -0.59 0.56 14.40%
DY 0.75 0.46 0.52 0.00 0.00 0.65 0.53 4.96%
P/NAPS 2.38 3.22 1.83 1.22 1.53 1.46 1.77 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment